SND

Value 202020212022202320242025 TTM Total revenue 122.34 M126.65 M255.74 M295.97 M311.37 M330.15 M 330.15 M Gross profit 18.12 M-15.91 M29.59 M41.55 M44.82 M37.89 M 37.89 M Operating expenses 31.14 M47.58 M32.72 M43.06 M41.82 M42.35 M 42.35 M Selling/general/admin expenses 15.53 M14.75 M15.53 M20.41 M38.16 M40.52 M 40.52 M Research & development —————— — Operating income -13.02 M-63.48 M-3.13 M-1.5 M3 M-4.46 M -4.46 M Non-Operating Income, Total 37.99 M3.79 M-780 K-748 K-2.75 M-1.13 M -1.13 M Interest expense, net of interest capitalized 290 K288 K291 K291 K237 K291 K 279 K Non-Operating Income, excl. Interest Expenses 37.7 M3.51 M-1.07 M-1.04 M-2.99 M-1.42 M -1.41 M Unusual income/expense —————— — Pretax income 24.97 M-59.69 M-3.91 M-2.25 M252 K-5.59 M -5.59 M Equity in earnings —————— — Taxes -12.98 M-9.02 M-3.21 M-6.9 M-2.74 M-6.93 M -6.93 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 37.95 M-50.67 M-703 K4.65 M2.99 M1.34 M 1.34 M Discontinued operations —————— — Net income 37.95 M-50.67 M-703 K4.65 M2.99 M1.34 M 1.34 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 37.95 M-50.67 M-703 K4.65 M2.99 M1.34 M 1.34 M Basic earnings per share (Basic EPS) 0.94-1.21-0.020.120.080.03 0.03 Diluted earnings per share (Diluted EPS) 0.94-1.21-0.020.120.080.03 0.03 Average basic shares outstanding 40.26 M41.77 M42.41 M38.95 M38.81 M39.05 M 156.34 M Diluted shares outstanding 40.26 M41.77 M42.41 M39.05 M39.08 M39.59 M 157.17 M EBITDA 9.93 M-35.42 M249.93 M280.82 M25.86 M22.55 M 23.72 M EBIT -13.02 M-61.31 M223.02 M252.91 M-3.3 M-6.69 M -6.71 M Cost of revenue 104.22 M140.38 M00272.85 M294.49 M 294.52 M Other cost of goods sold ——0000 — Depreciation & amortization (cash flow) 22.95 M25.89 M26.91 M27.91 M29.16 M29.24 M 30.43 M