SND

Value 202020212022202320242025 TTM Total revenue 122.34 M126.65 M255.74 M295.97 M311.37 M330.15 M 330.15 M Gross profit 18.12 M15.91 M29.59 M41.55 M44.82 M37.89 M 37.89 M Operating expenses 31.14 M47.58 M32.72 M43.06 M41.82 M42.35 M 42.35 M Selling/general/admin expenses 15.53 M14.75 M15.53 M20.41 M38.16 M40.52 M 40.52 M Research & development —————— — Operating income 13.02 M63.48 M3.13 M1.5 M3 M4.46 M 4.46 M Non-Operating Income, Total 37.99 M3.79 M780 K748 K2.75 M1.13 M 1.13 M Interest expense, net of interest capitalized 290 K288 K291 K291 K237 K291 K 279 K Non-Operating Income, excl. Interest Expenses 37.7 M3.51 M489 K457 K2.52 M835 K 847 K Unusual income/expense —————— — Pretax income 24.97 M59.69 M3.91 M2.25 M252 K5.59 M 5.59 M Equity in earnings —————— — Taxes 12.98 M9.02 M3.21 M6.9 M2.74 M6.93 M 6.93 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 37.95 M50.67 M703 K4.65 M2.99 M1.34 M 1.34 M Discontinued operations —————— — Net income 37.95 M50.67 M703 K4.65 M2.99 M1.34 M 1.34 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 37.95 M50.67 M703 K4.65 M2.99 M1.34 M 1.34 M Basic earnings per share (Basic EPS) 0.94-1.21-0.020.120.080.03 0.03 Diluted earnings per share (Diluted EPS) 0.94-1.21-0.020.120.080.03 0.03 Average basic shares outstanding 40.26 M41.77 M42.41 M38.95 M38.81 M39.05 M 156.34 M Diluted shares outstanding 40.26 M41.77 M42.41 M39.05 M39.08 M39.59 M 157.17 M EBITDA 9.93 M-35.42 M249.93 M280.82 M25.86 M22.5 M 23.72 M EBIT -13.02 M-61.31 M223.02 M252.91 M-3.3 M-6.74 M -6.71 M Cost of revenue 104.22 M140.38 M00272.85 M294.54 M 294.52 M Other cost of goods sold ——0000 — Depreciation & amortization (cash flow) 22.95 M25.89 M26.91 M27.91 M29.16 M29.24 M 30.43 M