Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 18.99 M28.41 M49.71 M53.06 M45.02 M 176.21 M Research & development 50.36 M48.68 M62.4 M50.49 M46.88 M 208.44 M Operating income -69.36 M-77.09 M-112.11 M-103.55 M-91.9 M -384.64 M Non-Operating Income, Total 2.9 M2.37 M2.08 M1.33 M931 K 6.71 M Interest expense, net of interest capitalized 1.65 M1.82 M1.21 M1.33 M2.53 M 6.89 M Non-Operating Income, excl. Interest Expenses 1.27 M592 K999 K65 K-1.54 M 114 K Unusual income/expense -11 K-44 K-127 K-69 K-61 K -301 K Pretax income -68.1 M-76.54 M-111.24 M-103.55 M-377.94 M -669.27 M Equity in earnings ————— — Taxes ————7.15 M — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -66.45 M-74.72 M-110.03 M-102.22 M-90.97 M -377.94 M Discontinued operations ————— — Net income -66.45 M-74.72 M-110.03 M-102.22 M-90.97 M -377.94 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -66.45 M-74.72 M-110.03 M-102.22 M-90.97 M -377.94 M Basic earnings per share (Basic EPS) -0.62-0.67-0.98-0.9-0.74 -3.29 Diluted earnings per share (Diluted EPS) -0.62-0.67-0.98-0.9-0.74 -3.29 Average basic shares outstanding 99.84 M111.84 M112.7 M113.73 M114.7 M 452.97 M Diluted shares outstanding 99.84 M111.84 M112.7 M113.73 M114.7 M 452.97 M EBITDA ———-104.18 M-92 M — EBIT ———-103.55 M-91.9 M — Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) -1.3 M-1.46 M-1.38 M-632 K-100 K -3.57 M