Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 18.99 M28.41 M49.71 M53.06 M45.02 M50.2 M 198 M Research & development 50.36 M48.68 M62.4 M50.49 M46.88 M51.81 M 211.58 M Operating income -69.36 M-77.09 M-112.11 M-103.55 M-91.9 M-102.02 M -409.57 M Non-Operating Income, Total 2.9 M2.37 M2.08 M1.33 M931 K-3.49 M 845 K Interest expense, net of interest capitalized 1.65 M1.82 M1.21 M1.33 M2.53 M2.3 M 7.38 M Non-Operating Income, excl. Interest Expenses 2.91 M2.37 M999 K65 K-1.54 M-5.01 M -5.48 M Unusual income/expense -11 K-44 K-127 K-69 K-61 K-790 K -1.05 M Pretax income -68.1 M-76.54 M-111.24 M-103.55 M-377.94 M-111.15 M -703.88 M Equity in earnings —————— — Taxes ————7.15 M— — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -66.45 M-74.72 M-110.03 M-102.22 M-90.97 M-105.51 M -408.73 M Discontinued operations —————— — Net income -66.45 M-74.72 M-110.03 M-102.22 M-90.97 M-105.51 M -408.73 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -66.45 M-74.72 M-110.03 M-102.22 M-90.97 M-105.51 M -408.73 M Basic earnings per share (Basic EPS) -0.62-0.67-0.98-0.9-0.74-0.83 -3.45 Diluted earnings per share (Diluted EPS) -0.62-0.67-0.98-0.9-0.74-0.83 -3.45 Average basic shares outstanding 99.84 M111.84 M112.7 M113.73 M114.7 M127.28 M — Diluted shares outstanding 99.84 M111.84 M112.7 M113.73 M114.7 M127.28 M — EBITDA ———-104.18 M-92 M-102.15 M — EBIT ———-103.55 M-91.9 M-102.02 M — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) -1.3 M-1.46 M-1.38 M-632 K-100 K-135 K -2.24 M