Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 1.61 M1.69 M1.61 M1.51 M1.47 M 6.28 M Research & development 613.95 K407.62 K249.88 K809.78 K638.87 K 2.11 M Operating income -2.07 M-1.91 M-1.6 M-2.33 M-1.92 M -7.76 M Non-Operating Income, Total 34.11 K30.32 K13.07 K31.55 K57.03 K 131.97 K Interest expense, net of interest capitalized 1 4221 7901 2211 7083 086 7 805 Non-Operating Income, excl. Interest Expenses -1 422-1 790-1 221-1 708-3 086 -7 805 Unusual income/expense 34.11 K30.32 K13.07 K31.55 K57.03 K 131.97 K Pretax income -2.05 M-1.88 M-1.73 M-2.32 M-1.44 M -7.37 M Equity in earnings ————— — Taxes -501631 500250-1 813 0 Non-controlling/minority interest -3 887-752-1 204-712-499 -3 167 After tax other income/expense ————— — Net income before discontinued operations -2.05 M-1.88 M-1.73 M-2.32 M-1.44 M -7.37 M Discontinued operations ————— — Net income -2.05 M-1.88 M-1.73 M-2.32 M-1.44 M -7.37 M Dilution adjustment -3 736-9 90417.24 K1 230-1 441 7 127 Preferred dividends 130.97 K118.16 K126.71 K128.1 K128.1 K 501.06 K Diluted net income available to common stockholders -2.18 M-2 M-1.84 M-2.44 M-1.57 M -7.86 M Basic earnings per share (Basic EPS) 21.56-6.24-5-2.642.15 -11.73 Diluted earnings per share (Diluted EPS) 14.64-6.24-5-2.642.15 -11.73 Average basic shares outstanding 113.65 K320.87 K368.22 K918.85 K670.21 K 2.28 M Diluted shares outstanding 113.65 K320.87 K368.22 K918.85 K670.21 K 2.28 M EBITDA -2.09 M-2 M-1.8 M-2.4 M-1.92 M -8.12 M EBIT -2.1 M-2 M-1.81 M-2.42 M-1.93 M -8.16 M Cost of revenue 118.08 K73.27 K50.05 K537.69 K120.68 K 781.69 K Other cost of goods sold 3 556350436.56 K8 585 445.18 K Depreciation & amortization (cash flow) 5 4496 6949 23612.22 K15.17 K 43.32 K