Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 1.69 M1.61 M1.51 M1.47 M1.89 M 6.48 M Research & development 407.62 K249.88 K809.78 K675.68 K281.46 K 2.02 M Operating income -1.91 M-1.6 M-2.33 M-1.92 M-2.09 M -7.94 M Non-Operating Income, Total 30.32 K13.07 K31.55 K57.03 K10.76 K 112.41 K Interest expense, net of interest capitalized 1 7901 2211 7083 0861 389 7 404 Non-Operating Income, excl. Interest Expenses -1 790-1 221-1 708-3 086-1 389 -7 404 Unusual income/expense 30.32 K13.07 K31.55 K57.03 K10.76 K 112.41 K Pretax income -1.88 M-1.73 M-2.32 M-1.44 M-2.09 M -7.58 M Equity in earnings ————— — Taxes 631 500250-1 8130 -63 Non-controlling/minority interest -752-1 204-712-499-941 -3 356 After tax other income/expense ————— — Net income before discontinued operations -1.88 M-1.73 M-2.32 M-1.44 M-2.09 M -7.58 M Discontinued operations ————— — Net income -1.88 M-1.73 M-2.32 M-1.44 M-2.09 M -7.58 M Dilution adjustment -9 90417.24 K1 230-1 4415 942 22.97 K Preferred dividends 118.16 K126.71 K128.1 K128.1 K125.31 K 508.21 K Diluted net income available to common stockholders -2 M-1.84 M-2.44 M-1.57 M-2.21 M -8.06 M Basic earnings per share (Basic EPS) -6.24-5-2.642.16-1.28 -6.76 Diluted earnings per share (Diluted EPS) -6.24-5-2.642.16-1.28 -6.76 Average basic shares outstanding 320.87 K368.22 K918.85 K670.21 K1.73 M — Diluted shares outstanding 320.87 K368.22 K918.85 K670.21 K1.73 M — EBITDA -2 M-1.8 M-2.4 M-1.92 M-2.08 M -8.2 M EBIT -2 M-1.81 M-2.42 M-1.93 M-2.09 M -8.25 M Cost of revenue 73.27 K50.05 K537.69 K120.68 K85.72 K 794.14 K Other cost of goods sold 350436.56 K8 5853 496 448.64 K Depreciation & amortization (cash flow) 6 6949 23612.22 K15.17 K16.7 K 53.33 K