Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 17.66 M18.6 M16.99 M15.63 M15.05 M 66.27 M Research & development ————— — Operating income 5 M32.83 M24.84 M6.05 M3.25 M 66.98 M Non-Operating Income, Total 1.65 M1.56 M1.78 M1.52 M2.07 M 6.93 M Interest expense, net of interest capitalized 1.67 M1.6 M1.82 M1.54 M2.09 M 7.05 M Non-Operating Income, excl. Interest Expenses -16 K-40 K-37 K-19 K-24 K -120 K Unusual income/expense ————— — Pretax income 3.35 M31.27 M23.06 M4.53 M1.18 M 60.05 M Equity in earnings ————— — Taxes 1.69 M6.61 M4.6 M1.38 M784 K 13.37 M Non-controlling/minority interest 483 K13.77 M9.67 M412 K357 K 24.21 M After tax other income/expense 58 K53 K62 K63 K63 K 241 K Net income before discontinued operations 2.14 M9.93 M8.8 M2.74 M757 K 22.22 M Discontinued operations ————— — Net income 2.14 M9.93 M8.8 M2.74 M757 K 22.22 M Dilution adjustment 1.14 M-1.14 M003.1 M 1.96 M Preferred dividends 2.71 M2.12 M2.33 M2.4 M2.31 M 9.15 M Diluted net income available to common stockholders 569 K6.67 M6.47 M340 K1.55 M 15.03 M Basic earnings per share (Basic EPS) -0.172.331.830.09-0.41 3.84 Diluted earnings per share (Diluted EPS) -0.172.331.830.09-0.41 3.84 Average basic shares outstanding 3.32 M3.29 M3.53 M3.79 M3.79 M 14.4 M Diluted shares outstanding 3.32 M3.29 M3.53 M3.79 M3.79 M 14.4 M EBITDA 6.94 M34.92 M29.17 M11.24 M8.93 M 84.27 M EBIT 4.44 M32.23 M24.14 M5.95 M3.35 M 65.68 M Cost of revenue 68.62 M50.22 M95.39 M63.05 M79.45 M 288.12 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 2.5 M2.69 M5.03 M5.29 M5.58 M 18.59 M