Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 18.6 M16.99 M15.63 M15.05 M18.62 M 66.29 M Research & development ————— — Operating income 32.83 M24.84 M6.05 M3.25 M19.38 M 53.53 M Non-Operating Income, Total -1.56 M-1.78 M-1.52 M-2.07 M-2.06 M -7.42 M Interest expense, net of interest capitalized 1.6 M1.82 M1.54 M2.09 M2.07 M 7.52 M Non-Operating Income, excl. Interest Expenses -3.17 M-3.6 M-3.06 M-4.16 M-4.12 M -14.94 M Unusual income/expense ————— — Pretax income 31.27 M23.06 M4.53 M1.18 M17.33 M 46.11 M Equity in earnings ————— — Taxes 6.61 M4.6 M1.38 M784 K3.76 M 10.52 M Non-controlling/minority interest 14.73 M9.67 M412 K-357 K6.71 M 16.43 M After tax other income/expense -53 K-62 K-63 K-63 K-56 K -244 K Net income before discontinued operations 9.93 M8.8 M2.74 M757 K6.86 M 19.15 M Discontinued operations ————— — Net income 9.93 M8.8 M2.74 M757 K6.86 M 19.15 M Dilution adjustment 00000 0 Preferred dividends 2.12 M2.33 M2.4 M2.31 M2.07 M 9.1 M Diluted net income available to common stockholders 7.81 M6.47 M340 K-1.55 M4.79 M 10.05 M Basic earnings per share (Basic EPS) 2.331.830.09-0.411.19 2.7 Diluted earnings per share (Diluted EPS) 2.331.830.09-0.411.19 2.7 Average basic shares outstanding 3.29 M3.53 M3.79 M3.79 M3.73 M 14.85 M Diluted shares outstanding 3.29 M3.53 M3.79 M3.79 M3.73 M 14.85 M EBITDA 35.52 M29.87 M11.34 M8.83 M25.31 M 75.36 M EBIT 32.83 M24.84 M6.05 M3.25 M19.38 M 53.53 M Cost of revenue 50.22 M95.39 M63.05 M79.45 M83.9 M 321.81 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 2.69 M5.03 M5.29 M5.58 M5.93 M 21.82 M