Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 52.83 M54.89 M68.16 M87.88 M106.2 M121.37 M 121.37 M Research & development 1.08 M2.11 M2.7 M2.78 M3.07 M3.02 M 3.02 M Operating income 26.78 M11.58 M8.25 M14.33 M17.9 M22.95 M 22.95 M Non-Operating Income, Total 4.04 M2.86 M1.92 M583 K-2.21 M252 K -648 K Interest expense, net of interest capitalized 155 K———187 K228 K 228 K Non-Operating Income, excl. Interest Expenses -64 K1.24 M935 K485 K-2.23 M-228 K -1.13 M Unusual income/expense 3.95 M1.62 M989 K98 K-173 K252 K 252 K Pretax income 26.36 M12.5 M8.99 M14.39 M16.17 M21.77 M 21.77 M Equity in earnings 91 K1.24 M935 K485 K-954 K0 0 Taxes -5.17 M3.38 M2.77 M4.15 M4.76 M6.39 M 6.39 M Non-controlling/minority interest ————144 K442 K 442 K After tax other income/expense —————— — Net income before discontinued operations 31.53 M9.13 M6.22 M10.24 M11.27 M14.93 M 14.93 M Discontinued operations —————— — Net income 31.53 M9.13 M6.22 M10.24 M11.27 M14.93 M 14.93 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 31.53 M9.13 M6.22 M10.24 M11.27 M14.93 M 14.93 M Basic earnings per share (Basic EPS) 0.810.230.160.270.290.38 0.38 Diluted earnings per share (Diluted EPS) 0.780.220.160.250.280.37 0.37 Average basic shares outstanding 38.74 M39.49 M38.66 M38.35 M38.75 M38.9 M 156.48 M Diluted shares outstanding 40.53 M40.68 M39.81 M40.38 M40.81 M40.82 M 164.03 M EBITDA 28.18 M19.52 M18.08 M41.94 M49.73 M60.44 M 60.44 M EBIT 18.59 M8.21 M2.45 M20.08 M24.36 M31.83 M 31.83 M Cost of revenue 51.2 M43.65 M54.15 M70.22 M91.05 M114.82 M 114.82 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 9.58 M11.31 M15.63 M21.86 M25.37 M28.61 M 28.61 M