Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 52.83 M54.89 M68.16 M87.88 M106.2 M 117.36 M Research & development 1.08 M2.11 M2.7 M2.78 M3.07 M 3.22 M Operating income 26.78 M11.58 M8.25 M14.33 M17.9 M 21.03 M Non-Operating Income, Total 4.04 M2.86 M1.92 M583 K-66 K -1 M Interest expense, net of interest capitalized 155 K———187 K 173 K Non-Operating Income, excl. Interest Expenses -64 K1.24 M935 K485 K-426 K -673 K Unusual income/expense 3.95 M1.62 M989 K98 K173 K -501 K Pretax income 26.36 M12.5 M8.99 M14.39 M16.17 M 20.07 M Equity in earnings 91 K1.24 M935 K485 K954 K -326 K Taxes 5.17 M3.38 M2.77 M4.15 M4.76 M 6.13 M Non-controlling/minority interest ————144 K 373 K After tax other income/expense ————— — Net income before discontinued operations 31.53 M9.13 M6.22 M10.24 M11.27 M 13.61 M Discontinued operations ————— — Net income 31.53 M9.13 M6.22 M10.24 M11.27 M 13.61 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 31.53 M9.13 M6.22 M10.24 M11.27 M 13.61 M Basic earnings per share (Basic EPS) 0.810.230.160.270.29 0.35 Diluted earnings per share (Diluted EPS) 0.780.220.160.250.28 0.33 Average basic shares outstanding 38.74 M39.49 M38.66 M38.35 M38.75 M 156.34 M Diluted shares outstanding 40.53 M40.68 M39.81 M40.38 M40.81 M 164.01 M EBITDA 28.18 M20.42 M18.78 M43.23 M49.73 M 57.04 M EBIT 18.59 M9.11 M3.15 M21.37 M24.36 M 29.63 M Cost of revenue 51.2 M43.65 M54.15 M70.22 M91.05 M 107.3 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 9.58 M11.31 M15.63 M21.86 M25.37 M 27.41 M