Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 371.8 M377.6 M396.4 M424.6 M445.1 M487 M 1.75 B Research & development 890.9 M1.11 B999.5 M980.6 M1.03 B1.03 B 4.04 B Operating income 1.12 B-5.54 B630.1 M1.15 B1.19 B1.21 B 4.17 B Non-Operating Income, Total 151.9 M134.4 M153.5 M142 M137 M77.4 M 509.9 M Interest expense, net of interest capitalized 7.5 M2.8 M3 M3.7 M3.3 M3.3 M 13.3 M Non-Operating Income, excl. Interest Expenses 127.5 M116.7 M132.9 M125.1 M123.9 M107 M 488.9 M Unusual income/expense 16.9 M14.9 M17.6 M13.2 M9.8 M-32.9 M 7.7 M Pretax income 1.22 B-5.65 B730.4 M1.28 B1.3 B1.33 B 4.64 B Equity in earnings —————— — Taxes 178.7 M223.5 M84.1 M250.1 M215.9 M139.9 M 690 M Non-controlling/minority interest —————— — After tax other income/expense -40.9 M40.8 M24.2 M72.8 M-6.7 M23.1 M 113.4 M Net income before discontinued operations 1.05 B-5.2 B646.3 M1.03 B1.08 B1.19 B 3.95 B Discontinued operations —————— — Net income 1.05 B-5.2 B646.3 M1.03 B1.08 B1.19 B 3.95 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 1.05 B-5.2 B646.3 M1.03 B1.08 B1.19 B 3.95 B Basic earnings per share (Basic EPS) 4.053.532.524.024.244.68 15.46 Diluted earnings per share (Diluted EPS) 4.013.622.493.994.24.64 15.32 Average basic shares outstanding 258 M257.9 M256.9 M256.7 M255.6 M255.7 M 1.02 B Diluted shares outstanding 261 M257.9 M259.5 M258.9 M257.6 M258 M 1.03 B EBITDA 1.17 B1.03 B680.7 M1.2 B1.24 B863.3 M 3.99 B EBIT 1.12 B983.9 M632.3 M1.15 B1.18 B807.6 M 3.78 B Cost of revenue 392.6 M423.4 M363 M407.5 M414.8 M466 M 1.65 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 53.2 M46.5 M48.4 M51.7 M54 M55.7 M 209.8 M