Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 396.4 M424.6 M445.1 M487 M493.7 M 1.85 B Research & development 999.5 M980.6 M1.03 B1.03 B962.1 M 4.01 B Operating income 630.1 M1.15 B1.19 B1.21 B1.14 B 4.68 B Non-Operating Income, Total 88.3 M142 M114.4 M127.2 M118.6 M 502.2 M Interest expense, net of interest capitalized 3 M3.7 M3.3 M3.3 M— — Non-Operating Income, excl. Interest Expenses 102.9 M125.1 M120.9 M117.4 M118.6 M 482 M Unusual income/expense -17.6 M13.2 M-9.8 M6.5 M0 9.9 M Pretax income 730.4 M1.28 B1.3 B1.33 B1.25 B 5.17 B Equity in earnings ————— — Taxes 84.1 M250.1 M215.9 M139.9 M221.5 M 827.4 M Non-controlling/minority interest ————— — After tax other income/expense -24.2 M-57.8 M6.7 M-23.1 M5 M -69.2 M Net income before discontinued operations 646.3 M1.03 B1.08 B1.19 B1.03 B 4.34 B Discontinued operations ————— — Net income 646.3 M1.03 B1.08 B1.19 B1.03 B 4.34 B Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 646.3 M1.03 B1.08 B1.19 B1.03 B 4.34 B Basic earnings per share (Basic EPS) 2.524.024.244.684.06 17 Diluted earnings per share (Diluted EPS) 2.493.994.24.644.02 16.85 Average basic shares outstanding 256.9 M256.7 M255.6 M255.7 M254.1 M — Diluted shares outstanding 259.5 M258.9 M257.6 M258 M256.3 M — EBITDA 678.5 M1.2 B1.24 B1.26 B1.19 B 4.9 B EBIT 630.1 M1.15 B1.19 B1.21 B1.14 B 4.68 B Cost of revenue 363 M407.5 M414.8 M466 M392.8 M 1.68 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 48.4 M51.7 M54 M55.7 M55.9 M 217.3 M