Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 377.6 M396.4 M424.6 M445.1 M487 M 1.75 B Research & development 1.09 B999.5 M980.6 M1.03 B1.03 B 4.04 B Operating income 1.03 B630.1 M1.15 B1.19 B1.21 B 4.17 B Non-Operating Income, Total 116.4 M88.3 M142 M114.4 M127.2 M 471.9 M Interest expense, net of interest capitalized 2.8 M3 M3.7 M3.3 M3.3 M 13.3 M Non-Operating Income, excl. Interest Expenses 128.5 M102.9 M125.1 M120.9 M117.4 M 466.3 M Unusual income/expense -14.9 M-17.6 M13.2 M-9.8 M6.5 M -7.7 M Pretax income 1.14 B730.4 M1.28 B1.3 B1.33 B 4.64 B Equity in earnings ————— — Taxes 223.5 M84.1 M250.1 M215.9 M139.9 M 690 M Non-controlling/minority interest ————— — After tax other income/expense 40.8 M-24.2 M-72.8 M6.7 M-23.1 M -113.4 M Net income before discontinued operations 913 M646.3 M1.03 B1.08 B1.19 B 3.95 B Discontinued operations ————— — Net income 913 M646.3 M1.03 B1.08 B1.19 B 3.95 B Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 913 M646.3 M1.03 B1.08 B1.19 B 3.95 B Basic earnings per share (Basic EPS) 3.532.524.024.244.68 15.46 Diluted earnings per share (Diluted EPS) 3.622.493.994.24.64 15.32 Average basic shares outstanding 257.9 M256.9 M256.7 M255.6 M255.7 M 1.02 B Diluted shares outstanding 257.9 M259.5 M258.9 M257.6 M258 M 1.03 B EBITDA 1.07 B678.5 M1.2 B1.24 B1.26 B 4.38 B EBIT 1.03 B630.1 M1.15 B1.19 B1.21 B 4.17 B Cost of revenue 423.4 M363 M407.5 M414.8 M466 M 1.65 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 46.5 M48.4 M51.7 M54 M55.7 M 209.8 M