Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 10 M161 M164 M169 M12 M 506 M Research & development 28 M29 M30 M27 M22 M 108 M Operating income 198 M142 M237 M178 M199 M 756 M Non-Operating Income, Total -2 M-22 M-27 M-15 M-15 M -79 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 2 M-2 M-3 M1 M-5 M -9 M Unusual income/expense -4 M-20 M-24 M-16 M-10 M -70 M Pretax income 169 M96 M191 M139 M128 M 554 M Equity in earnings ————— — Taxes 45 M10 M46 M52 M-11 M 97 M Non-controlling/minority interest 12 M10 M9 M6 M1 M 26 M After tax other income/expense ————— — Net income before discontinued operations 112 M76 M136 M81 M138 M 431 M Discontinued operations ————— — Net income 112 M76 M136 M81 M138 M 431 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 112 M76 M136 M81 M138 M 431 M Basic earnings per share (Basic EPS) 1.541.041.871.131.92 5.96 Diluted earnings per share (Diluted EPS) 1.531.031.871.121.91 5.93 Average basic shares outstanding 73 M73.1 M72.2 M71.9 M72.2 M 289.4 M Diluted shares outstanding 74.9 M73.4 M72.4 M72.2 M72.6 M 290.6 M EBITDA 281 M204 M301 M245 M273 M 1.02 B EBIT 198 M142 M237 M178 M199 M 756 M Cost of revenue 8 M———— — Other cost of goods sold 8 M———— — Depreciation & amortization (cash flow) 83 M62 M64 M67 M74 M 267 M