Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 203 M10 M161 M164 M169 M12 M 506 M Research & development 33 M28 M29 M30 M27 M22 M 108 M Operating income 243 M198 M142 M237 M178 M199 M 756 M Non-Operating Income, Total 48 M-2 M24 M55 M37 M5 M 121 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 48 M-37 M24 M31 M21 M5 M 81 M Unusual income/expense —35 M—24 M16 M— — Pretax income 178 M169 M96 M191 M139 M128 M 554 M Equity in earnings —————— — Taxes 12 M45 M10 M46 M52 M-11 M 97 M Non-controlling/minority interest 9 M12 M10 M9 M6 M1 M 26 M After tax other income/expense —————— — Net income before discontinued operations 157 M112 M76 M136 M81 M138 M 431 M Discontinued operations —————— — Net income 157 M112 M76 M136 M81 M138 M 431 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 155 M112 M76 M136 M81 M138 M 431 M Basic earnings per share (Basic EPS) 2.141.541.041.871.131.92 5.96 Diluted earnings per share (Diluted EPS) 2.061.531.031.871.121.91 5.93 Average basic shares outstanding 73.2 M73 M73.1 M72.2 M71.9 M72.2 M 289.4 M Diluted shares outstanding 75.2 M74.9 M73.4 M72.4 M72.2 M72.6 M 290.6 M EBITDA 1.21 B1.21 B———— — EBIT 1.12 B1.13 B———— — Cost of revenue 9 M8 M———— — Other cost of goods sold 9 M8 M———— — Depreciation & amortization (cash flow) 89 M83 M62 M64 M67 M74 M 267 M