Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 42.4 M50.45 M46.86 M67.95 M73.96 M 239.22 M Research & development 11.59 M12.58 M15.08 M19.83 M24.54 M 72.03 M Operating income 8.81 M-4.55 M8.96 M-3.25 M-14.23 M -13.08 M Non-Operating Income, Total -3.39 M-1.53 M1.6 M-4.14 M-4 M -8.06 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses -2.68 M-1.74 M1.36 M-3.96 M596 K -3.74 M Unusual income/expense -714 K209 K239 K-174 K-4.59 M -4.32 M Pretax income 5.41 M-6.08 M10.56 M-7.39 M-18.23 M -21.14 M Equity in earnings ————— — Taxes -24 K447 K-246 K247 K-564 K -116 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 5.44 M-6.53 M10.81 M-7.63 M-17.67 M -21.02 M Discontinued operations ————— — Net income 5.44 M-6.53 M10.81 M-7.63 M-17.67 M -21.02 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 5.44 M-6.53 M10.81 M-7.63 M-17.67 M -21.02 M Basic earnings per share (Basic EPS) 0.25-0.230.38-0.27-0.61 -0.73 Diluted earnings per share (Diluted EPS) 0.25-0.230.36-0.27-0.59 -0.73 Average basic shares outstanding 26.89 M28.15 M28.58 M28.8 M28.64 M 114.17 M Diluted shares outstanding 26.89 M28.15 M29.75 M28.8 M28.64 M 115.34 M EBITDA 41.75 M-2.38 M11.25 M-881 K-17.46 M -9.48 M EBIT 39.73 M-4.55 M8.96 M-3.25 M-20.23 M -19.08 M Cost of revenue 29.43 M28.64 M31.79 M32.22 M36.72 M 129.37 M Other cost of goods sold 43 K——29 K-17 K — Depreciation & amortization (cash flow) 2.02 M2.17 M2.29 M2.37 M2.77 M 9.6 M