Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 43.17 M42.4 M50.45 M46.86 M67.95 M73.96 M 239.22 M Research & development 11.66 M11.59 M12.58 M15.08 M19.83 M24.54 M 72.03 M Operating income 7.78 M-8.81 M4.55 M8.96 M3.25 M-3.69 M 13.08 M Non-Operating Income, Total 579 K3.39 M1.53 M1.6 M4.14 M789 K 8.06 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses -565 K5.04 M1.32 M1.36 M3.96 M-2.91 M 3.74 M Unusual income/expense 1.14 M-1.65 M209 K239 K174 K3.69 M 4.32 M Pretax income 8.36 M-5.41 M6.08 M10.56 M7.39 M-2.9 M 21.14 M Equity in earnings —————— — Taxes 47 K-47 K400 K200 K200 K-684 K 116 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 8.31 M-5.44 M6.53 M10.81 M7.63 M-3.95 M 21.02 M Discontinued operations —————— — Net income 8.31 M-5.44 M6.53 M10.81 M7.63 M-3.95 M 21.02 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 8.31 M-5.44 M6.53 M10.81 M7.63 M-3.95 M 21.02 M Basic earnings per share (Basic EPS) -0.310.25-0.230.38-0.27-0.61 -0.73 Diluted earnings per share (Diluted EPS) -0.310.25-0.230.36-0.27-0.59 -0.73 Average basic shares outstanding 27.1 M26.89 M28.15 M28.58 M28.8 M28.64 M 114.17 M Diluted shares outstanding 27.1 M26.89 M28.15 M29.75 M28.8 M28.64 M 115.34 M EBITDA 23.51 M41.75 M-2.38 M11.25 M-881 K-17.46 M -9.48 M EBIT 21.08 M39.73 M-4.55 M8.96 M-3.25 M-20.23 M -19.08 M Cost of revenue 29.05 M29.43 M28.64 M31.79 M32.22 M36.72 M 129.37 M Other cost of goods sold 28 K43 K———— — Depreciation & amortization (cash flow) 2.42 M2.02 M2.17 M2.29 M2.37 M2.77 M 9.6 M