WYNN

Value 202020212022202320242025 TTM Total revenue 2.1 B3.76 B3.76 B6.53 B7.13 B228.73 M 7.14 B Gross profit 2.1 B3.76 B3.76 B6.53 B7.13 B7.14 B 7.14 B Operating expenses 840.22 M1.07 B950.99 M935.93 M2.96 B836.42 M 787.62 M Selling/general/admin expenses 720.85 M796.59 M830.45 M1.07 B1.08 B1.12 B 1.12 B Research & development —————— — Operating income -1.23 B-394.54 M-100.68 M840.17 M1.13 B1.12 B 1.12 B Non-Operating Income, Total -530.23 M-616.98 M-599.36 M-554.79 M-489.33 M-604.24 M -604.24 M Interest expense, net of interest capitalized 556.47 M605.56 M650.88 M751.51 M710.11 M625.56 M 625.56 M Non-Operating Income, excl. Interest Expenses -1.12 B-1.2 B-1.26 B-1.29 B-1.23 B-1.22 B -1.22 B Unusual income/expense 28.52 M-23.93 M5.81 M-11.48 M29.17 M-8.63 M -8.63 M Pretax income -1.76 B-1.01 B-700.04 M285.38 M643.4 M514.14 M 514.14 M Equity in earnings ———2.4 M6.1 M-29 M -29 M Taxes 564.67 M474 K9.33 M-496.83 M3.68 M105 M 105 M Non-controlling/minority interest -259.7 M-256.2 M-285.51 M52.22 M138.64 M81.8 M 81.8 M After tax other income/expense —————— — Net income before discontinued operations -2.07 B-755.79 M-423.86 M729.99 M501.08 M327.33 M 327.33 M Discontinued operations —————— — Net income -2.07 B-755.79 M-423.86 M729.99 M501.08 M327.33 M 327.33 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -2.07 B-755.79 M-423.86 M729.99 M501.08 M327.33 M 327.33 M Basic earnings per share (Basic EPS) -19.37-6.64-3.736.494.563.16 3.16 Diluted earnings per share (Diluted EPS) -19.37-6.64-3.736.324.353.14 3.14 Average basic shares outstanding 106.75 M113.76 M113.62 M112.52 M109.97 M103.7 M 415.59 M Diluted shares outstanding 106.75 M113.76 M113.62 M112.86 M110.27 M104.24 M 417.39 M EBITDA -532.45 M291.16 M551.42 M1.47 B1.77 B-5.18 B 1.73 B EBIT -1.23 B-394.54 M-100.68 M840.17 M1.13 B-5.79 B 1.12 B Cost of revenue ————0— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 699.6 M685.7 M652.1 M625 M640.83 M608.46 M 608.46 M