WYNN

Value 20202021202220232024 TTM Total revenue 2.1 B3.76 B3.76 B6.53 B7.13 B 7.11 B Gross profit 2.1 B3.76 B3.76 B6.53 B7.13 B 7.11 B Operating expenses 804.9 M1.07 B950.99 M910.56 M2.96 B 675.04 M Selling/general/admin expenses 720.85 M796.59 M830.45 M1.07 B1.08 B 1.1 B Research & development ————— — Operating income 1.23 B394.54 M100.68 M840.17 M1.13 B 1.21 B Non-Operating Income, Total 530.23 M616.98 M599.36 M554.79 M489.33 M 560.07 M Interest expense, net of interest capitalized 556.47 M605.56 M650.88 M751.51 M710.11 M 654.93 M Non-Operating Income, excl. Interest Expenses -54.77 M-12.51 M-57.34 M-208.2 M-249.95 M -167.67 M Unusual income/expense 28.52 M23.93 M5.81 M11.48 M29.17 M 72.81 M Pretax income 1.76 B1.01 B700.04 M285.38 M643.4 M 650.5 M Equity in earnings ———2.4 M6.1 M 7.5 M Taxes 564.67 M474 K9.33 M496.83 M3.68 M 41.35 M Non-controlling/minority interest 259.7 M256.2 M285.51 M52.22 M138.64 M 104.88 M After tax other income/expense ————— — Net income before discontinued operations 2.07 B755.79 M423.86 M729.99 M501.08 M 440.17 M Discontinued operations ————— — Net income 2.07 B755.79 M423.86 M729.99 M501.08 M 440.17 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 2.07 B755.79 M423.86 M729.99 M501.08 M 440.17 M Basic earnings per share (Basic EPS) -19.37-6.64-3.736.494.56 4.73 Diluted earnings per share (Diluted EPS) -19.37-6.64-3.736.324.35 4.61 Average basic shares outstanding 106.75 M113.76 M113.62 M112.52 M109.97 M 421.86 M Diluted shares outstanding 106.75 M113.76 M113.62 M112.86 M110.27 M 425.12 M EBITDA ————4.81 B 7.03 B EBIT ————4.17 B 6.44 B Cost of revenue ————0 0 Other cost of goods sold ————— — Depreciation & amortization (cash flow) 699.6 M685.7 M652.1 M625 M640.83 M 598.39 M