Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 1.13 M1.04 M959 K1.05 M2.59 M 5.64 M Research & development ————— — Operating income 903 K-178 K19 K-983 K-908 K -2.05 M Non-Operating Income, Total -219 K-238 K-204 K172 K-210 K -480 K Interest expense, net of interest capitalized 207 K237 K227 K198 K216 K 878 K Non-Operating Income, excl. Interest Expenses -414 K-474 K-454 K-396 K-432 K -1.76 M Unusual income/expense -12 K-1 00023 K370 K6 000 398 K Pretax income 477 K-653 K-412 K-1.01 M-1.33 M -3.41 M Equity in earnings ————— — Taxes -25 K———-642 K — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 684 K-416 K-185 K-811 K-1.12 M -2.53 M Discontinued operations ————— — Net income 684 K-416 K-185 K-811 K-1.12 M -2.53 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 639 K-459 K-228 K-854 K-1.16 M -2.7 M Basic earnings per share (Basic EPS) -0.13-0.2-0.1-0.31-0.4 -1.01 Diluted earnings per share (Diluted EPS) -0.13-0.20.1-0.31-0.6 -1.01 Average basic shares outstanding 2.34 M2.6 M2.61 M2.73 M2.67 M 10.61 M Diluted shares outstanding 2.34 M2.6 M2.61 M2.73 M2.67 M 10.61 M EBITDA ————— — EBIT 903 K-178 K19 K-983 K-908 K -2.05 M Cost of revenue 4.13 M3.94 M4.48 M2.89 M4.81 M 16.11 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) ————— —