Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 1.13 M1.04 M959 K1.05 M2.59 M1.11 M 5.71 M Research & development —————— — Operating income 903 K-178 K19 K-983 K-908 K-98 K -1.97 M Non-Operating Income, Total -219 K-238 K-204 K172 K-210 K-243 K -485 K Interest expense, net of interest capitalized 207 K237 K227 K198 K216 K242 K 883 K Non-Operating Income, excl. Interest Expenses -207 K-237 K-454 K-396 K-432 K-484 K -1.77 M Unusual income/expense -12 K-1 00023 K370 K6 000-1 000 398 K Pretax income 477 K-653 K-412 K-1.01 M-1.33 M-583 K -3.34 M Equity in earnings —————— — Taxes -25 K———-642 K— — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 684 K-416 K-185 K-811 K-1.12 M-341 K -2.46 M Discontinued operations —————— — Net income 684 K-416 K-185 K-811 K-1.12 M-341 K -2.46 M Dilution adjustment —————0 — Preferred dividends —————43 K — Diluted net income available to common stockholders 639 K-459 K-228 K-854 K-1.16 M-384 K -2.63 M Basic earnings per share (Basic EPS) -0.13-0.2-0.1-0.31-0.42-0.15 -0.98 Diluted earnings per share (Diluted EPS) -0.13-0.20.1-0.31-0.62-0.15 -0.98 Average basic shares outstanding 2.34 M2.6 M2.61 M2.73 M2.67 M2.6 M — Diluted shares outstanding 2.34 M2.6 M2.61 M2.73 M2.67 M2.6 M — EBITDA —————— — EBIT 903 K-178 K19 K-983 K-908 K-98 K -1.97 M Cost of revenue 4.13 M3.94 M4.48 M2.89 M4.81 M5.14 M 17.32 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) —————— —