Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 1.04 M959 K1.05 M2.59 M1.11 M858 K 5.61 M Research & development —————— — Operating income -178 K19 K-983 K-908 K-98 K-320 K -2.31 M Non-Operating Income, Total -238 K-204 K172 K-210 K-243 K-223 K -504 K Interest expense, net of interest capitalized 237 K227 K198 K216 K242 K225 K 881 K Non-Operating Income, excl. Interest Expenses -237 K-227 K-396 K-432 K-484 K-450 K -1.76 M Unusual income/expense -1 00023 K370 K6 000-1 0002 000 377 K Pretax income -653 K-412 K-1.01 M-1.33 M-583 K-768 K -3.69 M Equity in earnings —————— — Taxes ———-642 K—— — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -416 K-185 K-811 K-1.12 M-341 K-543 K -2.81 M Discontinued operations —————— — Net income -416 K-185 K-811 K-1.12 M-341 K-543 K -2.81 M Dilution adjustment ————00 — Preferred dividends 43 K———43 K43 K — Diluted net income available to common stockholders -459 K-228 K-854 K-1.16 M-384 K-586 K -2.98 M Basic earnings per share (Basic EPS) -0.2-0.1-0.31-0.43-0.15-0.22 -1.11 Diluted earnings per share (Diluted EPS) -0.20.1-0.31-0.43-0.15-0.22 -1.11 Average basic shares outstanding 2.6 M2.61 M2.73 M2.67 M2.6 M2.61 M — Diluted shares outstanding 2.6 M2.61 M2.73 M2.67 M2.6 M2.61 M — EBITDA —————— — EBIT -178 K19 K-983 K-908 K-98 K-320 K -2.31 M Cost of revenue 3.94 M4.48 M2.89 M4.81 M5.14 M3.36 M 16.2 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) —————— —