Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 971 K1.13 M1.04 M959 K1.05 M 4.18 M Research & development ————— — Operating income -991 K903 K-178 K19 K-983 K -239 K Non-Operating Income, Total -202 K-219 K-238 K-204 K172 K -489 K Interest expense, net of interest capitalized 201 K207 K237 K227 K198 K 869 K Non-Operating Income, excl. Interest Expenses -402 K-414 K-474 K-454 K-396 K -1.74 M Unusual income/expense -1 000-12 K-1 00023 K370 K 380 K Pretax income -1.39 M477 K-653 K-412 K-1.01 M -1.6 M Equity in earnings ————— — Taxes —-25 K——— — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -1.19 M683 K-416 K-185 K-811 K -729 K Discontinued operations ————— — Net income -1.19 M683 K-416 K-185 K-811 K -729 K Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -1.22 M639 K-459 K-228 K-854 K -902 K Basic earnings per share (Basic EPS) -0.5-0.13-0.2-0.1-0.31 -0.74 Diluted earnings per share (Diluted EPS) -0.5-0.13-0.20.1-0.31 -0.54 Average basic shares outstanding 2.58 M2.34 M2.6 M2.61 M2.73 M 10.28 M Diluted shares outstanding 2.58 M2.34 M2.6 M2.61 M2.73 M 10.28 M EBITDA ————— — EBIT -991 K903 K-178 K19 K-983 K -239 K Cost of revenue 2.56 M4.13 M3.94 M4.48 M2.89 M 15.43 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) ————— —