Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 16.13 M19.55 M20.78 M16.93 M20.35 M 77.62 M Research & development 8.35 M3.26 M3.43 M3.43 M2.62 M 12.74 M Operating income -15.42 M-5.36 M-71.04 M4.14 M9.31 M -62.94 M Non-Operating Income, Total -4.95 M3.44 M147.94 M-5.12 M3.35 M 149.62 M Interest expense, net of interest capitalized 2.19 M1.97 M2.01 M2.05 M1.95 M 7.98 M Non-Operating Income, excl. Interest Expenses -7.15 M1.48 M145.94 M-7.17 M1.4 M 141.64 M Unusual income/expense ————— — Pretax income -20.37 M-1.92 M76.91 M-977 K12.67 M 86.68 M Equity in earnings ————— — Taxes 15.37 M1.18 M2.2 M-433 K501 K 3.45 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -35.74 M-3.1 M74.71 M-544 K12.16 M 83.23 M Discontinued operations ————— — Net income -35.74 M-3.1 M74.71 M-544 K12.16 M 83.23 M Dilution adjustment —246 K-6.8 M0908 K -5.64 M Preferred dividends —0000 0 Diluted net income available to common stockholders -35.74 M-2.85 M67.91 M-544 K13.07 M 77.58 M Basic earnings per share (Basic EPS) -0.71-0.061.24-0.010.23 1.4 Diluted earnings per share (Diluted EPS) -0.770.031.21-0.010.21 1.35 Average basic shares outstanding 46.25 M54.1 M54.78 M55.95 M55.31 M 220.14 M Diluted shares outstanding 46.25 M-112.28 M56.32 M55.95 M57.26 M 57.26 M EBITDA -10.79 M-753 K3.32 M6.09 M11.51 M 20.16 M EBIT -12.43 M-2.4 M1.67 M5.7 M11.15 M 16.11 M Cost of revenue 2.98 M2.96 M12.38 M1.24 M1.52 M 18.1 M Other cost of goods sold 1.37 M1.34 M12.38 M1.24 M1.52 M 16.48 M Depreciation & amortization (cash flow) 1.65 M1.65 M1.65 M392 K362 K 4.05 M