Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 19.55 M20.78 M16.93 M20.35 M20.78 M 78.85 M Research & development 3.26 M3.43 M3.43 M2.62 M4.39 M 13.88 M Operating income -5.36 M-71.04 M4.14 M9.31 M52.15 M -5.43 M Non-Operating Income, Total 3.44 M147.94 M-5.12 M3.35 M-7.34 M 138.83 M Interest expense, net of interest capitalized 1.97 M2.01 M2.05 M1.95 M1.71 M 7.72 M Non-Operating Income, excl. Interest Expenses 3.44 M147.94 M-5.12 M3.35 M-7.34 M 138.83 M Unusual income/expense ————— — Pretax income -1.92 M76.91 M-977 K12.67 M44.8 M 133.4 M Equity in earnings ————— — Taxes 1.18 M2.2 M-433 K501 K6.91 M 9.18 M Non-controlling/minority interest ————— — After tax other income/expense ————-341 K — Net income before discontinued operations -3.1 M74.71 M-544 K12.16 M37.89 M 124.22 M Discontinued operations ————— — Net income -3.1 M74.71 M-544 K12.16 M37.89 M 124.22 M Dilution adjustment 246 K-6.8 M01.15 M-1.57 M -7.22 M Preferred dividends 00000 0 Diluted net income available to common stockholders -2.85 M67.91 M-544 K13.32 M36.32 M 117 M Basic earnings per share (Basic EPS) -0.061.24-0.010.230.62 2.08 Diluted earnings per share (Diluted EPS) -0.051.21-0.010.210.6 2.01 Average basic shares outstanding 54.1 M54.78 M55.95 M55.31 M58.41 M — Diluted shares outstanding -112.28 M56.32 M55.95 M57.26 M60.23 M — EBITDA -753 K3.32 M6.09 M11.51 M11.41 M 32.33 M EBIT -2.4 M1.67 M5.7 M11.15 M11.04 M 29.56 M Cost of revenue 2.96 M12.38 M1.24 M1.52 M1.9 M 17.03 M Other cost of goods sold 1.34 M12.38 M1.24 M1.52 M1.9 M 17.03 M Depreciation & amortization (cash flow) 1.65 M1.65 M392 K362 K368 K 2.77 M