ACEL

Value 202020212022202320242025 TTM Total revenue 316.35 M734.71 M969.8 M1.17 B1.23 B1.33 B 1.33 B Gross profit 105.27 M240.68 M965.02 M1.16 B1.22 B1.33 B 1.33 B Operating expenses 82.7 M119.32 M154.49 M190.22 M205.67 M233.39 M 227.99 M Selling/general/admin expenses 80.62 M115.62 M151.24 M186.35 M201.02 M226.54 M 219.34 M Research & development —————— — Operating income -24.68 M70.19 M96.86 M107.41 M90.88 M107.85 M 107.85 M Non-Operating Income, Total —————— — Interest expense, net of interest capitalized 13.71 M2.1 M2.11 M1.81 M1.79 M1.42 M 1.42 M Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income -29.9 M46.58 M94.76 M65.72 M53.73 M71.93 M 71.93 M Equity in earnings —————-59 K -59 K Taxes -16.92 M15.02 M20.66 M20.12 M18.44 M20.66 M 20.66 M Non-controlling/minority interest ————39 K-198 K -198 K After tax other income/expense —————— — Net income before discontinued operations -12.98 M31.56 M74.1 M45.6 M35.25 M51.47 M 51.47 M Discontinued operations —————— — Net income -12.98 M31.56 M74.1 M45.6 M35.25 M51.47 M 51.47 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -12.98 M31.56 M74.1 M45.6 M35.25 M51.47 M 51.47 M Basic earnings per share (Basic EPS) -0.160.340.820.530.420.61 0.61 Diluted earnings per share (Diluted EPS) -0.160.330.810.530.410.6 0.6 Average basic shares outstanding 83.05 M93.78 M90.63 M85.95 M83.75 M85.02 M 341.45 M Diluted shares outstanding 83.05 M94.64 M91.23 M86.8 M84.98 M86.37 M 346.62 M EBITDA -1.65 M96.93 M129.66 M145.31 M134.86 M160.58 M 160.58 M EBIT -24.68 M70.19 M96.86 M107.41 M90.88 M107.85 M 107.85 M Cost of revenue 211.09 M494.03 M4.78 M7.67 M7.1 M5.63 M 5.63 M Other cost of goods sold 211.09 M494.03 M4.78 M7.67 M7.1 M5.63 M 5.63 M Depreciation & amortization (cash flow) 23.03 M26.73 M32.8 M37.91 M43.98 M52.73 M 52.73 M