Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 80.62 M115.62 M151.24 M186.35 M201.02 M 216.1 M Research & development ————— — Operating income 24.68 M70.19 M96.86 M107.41 M90.88 M 98.98 M Non-Operating Income, Total ————— — Interest expense, net of interest capitalized 13.71 M2.1 M2.11 M1.81 M1.79 M 1.59 M Non-Operating Income, excl. Interest Expenses ————— — Unusual income/expense ————— — Pretax income 29.9 M46.58 M94.76 M65.72 M53.73 M 64.32 M Equity in earnings ————— — Taxes 16.92 M15.02 M20.66 M20.12 M18.44 M 20.74 M Non-controlling/minority interest ————39 K 177 K After tax other income/expense ————— — Net income before discontinued operations 12.98 M31.56 M74.1 M45.6 M35.25 M 43.67 M Discontinued operations ————— — Net income 12.98 M31.56 M74.1 M45.6 M35.25 M 43.67 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 12.98 M31.56 M74.1 M45.6 M35.25 M 43.67 M Basic earnings per share (Basic EPS) -0.160.340.820.530.42 0.52 Diluted earnings per share (Diluted EPS) -0.160.330.810.530.41 0.5 Average basic shares outstanding 83.05 M93.78 M90.63 M85.95 M83.75 M 340.18 M Diluted shares outstanding 83.05 M94.64 M91.23 M86.8 M84.98 M 345.23 M EBITDA 45.73 M150.35 M843.34 M1.01 B1.06 B 1.13 B EBIT 22.66 M123.66 M810.53 M972.53 M1.02 B 1.08 B Cost of revenue 211.09 M494.03 M4.78 M7.67 M7.1 M 5.7 M Other cost of goods sold 211.09 M494.03 M4.78 M7.67 M7.1 M 5.7 M Depreciation & amortization (cash flow) 23.06 M26.7 M32.81 M37.9 M44 M 50.5 M