ACHR

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue ————— — Gross profit ————— — Operating expenses 124.2 M144 M176.1 M174.8 M124.1 M 619 M Selling/general/admin expenses 44 M40.3 M76.9 M80.8 M123.2 M 321.2 M Research & development 94.6 M103.7 M122.4 M120.7 M147.1 M 493.9 M Operating income -124.2 M-144 M-176.1 M-174.8 M-234.4 M -729.3 M Non-Operating Income, Total -80.1 M42 M-40 M28.7 M27.9 M 58.6 M Interest expense, net of interest capitalized 0———— — Non-Operating Income, excl. Interest Expenses 00000 0 Unusual income/expense -80.1 M42 M-40 M28.7 M27.9 M 58.6 M Pretax income -198.3 M-93.3 M-205.9 M-129.8 M-188.9 M -617.9 M Equity in earnings ————— — Taxes -200 K100 K100 K100 K0 300 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -198.1 M-93.4 M-206 M-129.9 M-188.9 M -618.2 M Discontinued operations ————— — Net income -198.1 M-93.4 M-206 M-129.9 M-188.9 M -618.2 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -198.1 M-93.4 M-206 M-129.9 M-188.9 M -618.2 M Basic earnings per share (Basic EPS) -0.45-0.17-0.36-0.2-0.26 -0.99 Diluted earnings per share (Diluted EPS) -0.45-0.17-0.36-0.2-0.26 -0.99 Average basic shares outstanding 376.73 M540.43 M579.17 M660.89 M624.31 M 2.4 B Diluted shares outstanding 376.73 M540.43 M579.17 M660.89 M624.31 M 2.4 B EBITDA ————— — EBIT ————— — Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 3.4 M4.1 M4.8 M5.1 M6 M 20 M