ACHR

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue ————— — Gross profit ————— — Operating expenses 122.1 M124.2 M144 M176.1 M174.8 M 619.1 M Selling/general/admin expenses -16.5 M44 M40.3 M76.9 M80.8 M 242 M Research & development 89.8 M94.6 M103.7 M122.4 M120.7 M 441.4 M Operating income 122.1 M124.2 M144 M176.1 M174.8 M 619.1 M Non-Operating Income, Total 1.4 M17.5 M42 M40 M28.7 M 128.2 M Interest expense, net of interest capitalized 00——— — Non-Operating Income, excl. Interest Expenses 00000 0 Unusual income/expense 1.4 M17.5 M42 M40 M28.7 M 128.2 M Pretax income 115.2 M198.3 M93.3 M205.9 M129.8 M 627.3 M Equity in earnings ————— — Taxes 100 K-200 K100 K100 K100 K 100 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 115.3 M198.1 M93.4 M206 M129.9 M 627.4 M Discontinued operations ————— — Net income 115.3 M198.1 M93.4 M206 M129.9 M 627.4 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 115.3 M198.1 M93.4 M206 M129.9 M 627.4 M Basic earnings per share (Basic EPS) -0.29-0.45-0.17-0.36-0.2 -1.18 Diluted earnings per share (Diluted EPS) -0.29-0.45-0.17-0.36-0.2 -1.18 Average basic shares outstanding 397.52 M376.73 M540.43 M579.17 M660.89 M 2.16 B Diluted shares outstanding 397.52 M376.73 M540.43 M579.17 M660.89 M 2.16 B EBITDA ————— — EBIT ————— — Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 6.1 M3.4 M4.1 M4.8 M5.1 M 17.4 M