Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 4.33 M5.36 M5.31 M5.99 M5.5 M 22.16 M Research & development 1.82 M2.28 M2 M2.16 M2.51 M 8.96 M Operating income 11.25 M11.76 M9.67 M6.81 M4.69 M 32.93 M Non-Operating Income, Total 403 K340 K300 K443 K800 K 1.88 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 403 K340 K300 K443 K800 K 1.88 M Unusual income/expense ————— — Pretax income 11.66 M44.67 M9.97 M7.26 M5.49 M 67.39 M Equity in earnings ————— — Taxes 00000 0 Non-controlling/minority interest ————— — After tax other income/expense ——275 K543 K-374 K — Net income before discontinued operations 10.85 M11.42 M9.37 M6.37 M3.89 M 31.05 M Discontinued operations ————— — Net income 10.85 M11.42 M9.37 M6.37 M3.89 M 31.05 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 11.58 M11.42 M9.37 M6.37 M3.89 M 31.05 M Basic earnings per share (Basic EPS) -0.1-0.11-0.08-0.05-0.03 -0.27 Diluted earnings per share (Diluted EPS) -0.1-0.11-0.08-0.05-0.03 -0.27 Average basic shares outstanding 110.41 M101.87 M117.97 M121.78 M126.63 M 468.26 M Diluted shares outstanding 110.41 M101.87 M117.97 M121.78 M126.63 M 468.26 M EBITDA -10.39 M-10.87 M-8.73 M-5.79 M-3.51 M -28.9 M EBIT -11.25 M-11.76 M-9.67 M-6.81 M-4.69 M -32.93 M Cost of revenue 12.96 M12.88 M13.64 M13.73 M18.11 M 58.36 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 864 K891 K943 K1.02 M1.18 M 4.03 M