Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 5.36 M5.31 M5.99 M5.5 M6.16 M8.63 M 26.28 M Research & development 2.28 M2 M2.16 M2.51 M2.76 M3.8 M 11.23 M Operating income -11.76 M-9.67 M-6.81 M-4.69 M-25.47 M-6.69 M -43.66 M Non-Operating Income, Total 340 K300 K443 K800 K1.08 M1.64 M 3.96 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 340 K300 K443 K800 K1.08 M1.64 M 3.96 M Unusual income/expense —————— — Pretax income -44.67 M-9.37 M-6.37 M-3.89 M-44.02 M-5.05 M -59.33 M Equity in earnings —————— — Taxes 000000 0 Non-controlling/minority interest —————— — After tax other income/expense —-275 K-543 K374 K-10 K22 K -157 K Net income before discontinued operations -11.42 M-9.37 M-6.37 M-3.89 M-24.39 M-5.05 M -39.7 M Discontinued operations —————— — Net income -11.42 M-9.37 M-6.37 M-3.89 M-24.39 M-5.05 M -39.7 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -11.42 M-9.37 M-6.37 M-3.89 M-24.39 M-5.05 M -39.7 M Basic earnings per share (Basic EPS) -0.11-0.08-0.05-0.03-0.19-0.04 -0.31 Diluted earnings per share (Diluted EPS) -0.11-0.08-0.05-0.03-0.19-0.04 -0.31 Average basic shares outstanding 101.87 M117.97 M121.78 M126.63 M124.64 M136.95 M — Diluted shares outstanding 101.87 M117.97 M121.78 M126.63 M124.64 M136.95 M — EBITDA -10.87 M-8.73 M-5.79 M-3.51 M-24.25 M-5.93 M -39.48 M EBIT -11.76 M-9.67 M-6.81 M-4.69 M-25.47 M-6.69 M -43.66 M Cost of revenue 12.88 M13.64 M13.73 M18.11 M19.27 M22.8 M 73.9 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 891 K943 K1.02 M1.18 M1.22 M761 K 4.18 M