Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 3.32 M3.25 M2.62 M3.11 M3.43 M 12.41 M Research & development 8.45 M5.43 M6.39 M5.82 M6.07 M 23.72 M Operating income -10.54 M-8.19 M-6.84 M-7.78 M-13.82 M -36.63 M Non-Operating Income, Total 13.14 M1.66 M-9.45 M-18.9 M-110.47 M -137.16 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 00000 0 Unusual income/expense 13.14 M1.66 M-9.45 M-18.9 M-110.47 M -137.16 M Pretax income -18.92 M-6.53 M-16.3 M-26.68 M-173.8 M -223.3 M Equity in earnings ————— — Taxes —000-25.4 M -25.4 M Non-controlling/minority interest ————— — After tax other income/expense -3.27 M-3.6 M-3.8 M-4.34 M-4.83 M -16.57 M Net income before discontinued operations 2.6 M-6.53 M-16.3 M-26.68 M-124.3 M -173.8 M Discontinued operations ————— — Net income 2.6 M-6.53 M-16.3 M-26.68 M-124.3 M -173.8 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 2.6 M-11.73 M-16.3 M-26.68 M-124.3 M -179 M Basic earnings per share (Basic EPS) 0.07-0.18-0.45-0.74-3.43 -4.8 Diluted earnings per share (Diluted EPS) 0.2-0.2-0.45-0.74-3.41 -4.8 Average basic shares outstanding 36.16 M36.18 M36.19 M36.23 M36.24 M 144.84 M Diluted shares outstanding 59.06 M59.48 M36.19 M36.23 M36.24 M 168.14 M EBITDA -10.16 M-7.81 M-6.48 M-7.41 M-13.39 M -35.09 M EBIT -10.54 M-8.19 M-6.84 M-7.78 M-13.82 M -36.63 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 380 K377 K366 K370 K431 K 1.54 M