Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 3.32 M3.25 M2.62 M3.11 M3.43 M3.46 M 12.62 M Research & development 8.45 M5.43 M6.39 M5.82 M6.07 M6.11 M 24.4 M Operating income -10.54 M-8.19 M-6.84 M-7.78 M-13.82 M-8.79 M -37.23 M Non-Operating Income, Total 13.14 M1.66 M-9.45 M-18.9 M-110.47 M-106.56 M -245.39 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 000000 0 Unusual income/expense 13.14 M1.66 M-9.45 M-18.9 M-110.47 M-106.56 M -245.39 M Pretax income -18.92 M-6.53 M-16.3 M-26.68 M-173.8 M-115.35 M -332.12 M Equity in earnings —————— — Taxes —000-25.4 M0 -25.4 M Non-controlling/minority interest —————— — After tax other income/expense -3.27 M-3.6 M-3.8 M-4.34 M-4.83 M-5.55 M -18.53 M Net income before discontinued operations 2.6 M-6.53 M-16.3 M-26.68 M-124.3 M-115.35 M -282.61 M Discontinued operations —————— — Net income 2.6 M-6.53 M-16.3 M-26.68 M-124.3 M-115.35 M -282.61 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 2.6 M-11.73 M-16.3 M-26.68 M-124.3 M-115.35 M -282.61 M Basic earnings per share (Basic EPS) 0.07-0.18-0.45-0.74-3.43-3.16 -7.78 Diluted earnings per share (Diluted EPS) 0.2-0.2-0.45-0.74-3.41-3.16 -7.76 Average basic shares outstanding 36.16 M36.18 M36.19 M36.23 M36.24 M36.53 M — Diluted shares outstanding 59.06 M59.48 M36.19 M36.23 M36.24 M36.53 M — EBITDA -10.16 M-7.81 M-6.48 M-7.41 M-13.39 M-8.33 M -35.6 M EBIT -10.54 M-8.19 M-6.84 M-7.78 M-13.82 M-8.79 M -37.23 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 380 K377 K366 K370 K431 K457 K 1.62 M