AXS

Value 202020212022202320242025 TTM Total revenue 4.84 B5.32 B5.14 B5.64 B5.96 B6.56 B 6.56 B Gross profit 626.05 M1.39 B5.87 B6.4 B6.93 B7.44 B 5.43 B Operating expenses 669.52 M745.05 M407.52 M799.91 M234.18 M68.58 M 319.64 M Selling/general/admin expenses 579.79 M663.3 M680.34 M684.45 M666.2 M703.93 M 703.93 M Research & development —————— — Operating income -51.57 M665.5 M5.47 B5.62 B6.72 B7.39 B 5.13 B Non-Operating Income, Total 6.19 M74.57 M-164.62 M-198.62 M29.34 M-170.24 M -168.06 M Interest expense, net of interest capitalized 75.05 M62.3 M63.15 M68.42 M67.77 M66.66 M 66.66 M Non-Operating Income, excl. Interest Expenses -68.86 M12.27 M-227.76 M-267.04 M-38.42 M-236.9 M -234.72 M Unusual income/expense —————— — Pretax income -132.75 M681 M245.12 M402.61 M1.03 B1.23 B 1.23 B Equity in earnings -3.61 M32.08 M2 M4.16 M17.95 M9.45 M 9.45 M Taxes -12.32 M62.38 M22.04 M26.32 M-55.59 M216.73 M 216.73 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -120.42 M618.61 M223.08 M376.29 M1.08 B1.01 B 1.01 B Discontinued operations —————— — Net income -120.42 M618.61 M223.08 M376.29 M1.08 B1.01 B 1.01 B Dilution adjustment 000000 0 Preferred dividends 30.25 M30.25 M30.25 M30.25 M30.25 M30.25 M 30.25 M Diluted net income available to common stockholders -150.67 M588.36 M192.83 M346.04 M1.05 B978.65 M 978.65 M Basic earnings per share (Basic EPS) -1.796.952.274.0612.4912.52 12.52 Diluted earnings per share (Diluted EPS) -1.796.92.254.0212.3512.35 12.35 Average basic shares outstanding 84.26 M84.71 M84.86 M85.14 M84.17 M78.19 M 315.34 M Diluted shares outstanding 84.26 M85.29 M85.67 M86.01 M85.18 M79.27 M 319.57 M EBITDA 1 B1.68 B6.59 B6.66 B7.79 B8.53 B 6.28 B EBIT -43.48 M642.2 M5.46 B5.6 B6.69 B7.37 B 5.11 B Cost of revenue 4.22 B3.93 B-731.98 M-753.05 M-968.45 M-871.53 M 1.14 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 1.04 B1.04 B1.13 B1.07 B1.1 B1.16 B 1.17 B