AXS

Value 202020212022202320242025 TTM Total revenue 4.84 B5.32 B5.14 B5.64 B5.96 B6.56 B 6.56 B Gross profit 626.05 M1.39 B5.87 B6.4 B6.93 B7.44 B 5.43 B Operating expenses 669.64 M745.05 M407.09 M799.91 M219.43 M56.13 M 273.54 M Selling/general/admin expenses 579.79 M663.3 M680.34 M684.45 M666.2 M703.93 M 703.93 M Research & development —————— — Operating income -35.51 M665.5 M5.47 B5.62 B6.74 B7.4 B 5.18 B Non-Operating Income, Total 168.33 M75.2 M-164.62 M-79.48 M29.34 M116.28 M 118.45 M Interest expense, net of interest capitalized 75.05 M62.3 M63.15 M68.42 M67.77 M66.66 M 66.66 M Non-Operating Income, excl. Interest Expenses 93.28 M12.89 M-227.76 M-147.9 M-38.42 M49.62 M 51.79 M Unusual income/expense —————— — Pretax income 132.75 M681 M245.12 M402.61 M1.03 B1.23 B 1.23 B Equity in earnings -3.61 M32.08 M2 M4.16 M17.95 M9.45 M 6.63 M Taxes 12.32 M62.38 M22.04 M26.32 M55.59 M216.73 M 216.73 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 120.42 M618.61 M223.08 M376.29 M1.08 B1.01 B 1.01 B Discontinued operations —————— — Net income 120.42 M618.61 M223.08 M376.29 M1.08 B1.01 B 1.01 B Dilution adjustment 60.5 M00000 0 Preferred dividends 30.25 M30.25 M30.25 M30.25 M30.25 M30.25 M 30.25 M Diluted net income available to common stockholders 150.67 M588.36 M192.83 M346.04 M1.05 B978.65 M 978.65 M Basic earnings per share (Basic EPS) -1.796.952.274.0612.4912.52 12.48 Diluted earnings per share (Diluted EPS) -1.796.92.254.0212.3512.35 12.33 Average basic shares outstanding 84.26 M84.71 M84.86 M85.14 M84.17 M78.19 M 315.34 M Diluted shares outstanding 84.26 M85.29 M85.67 M86.01 M85.18 M79.27 M 319.57 M EBITDA 935.35 M1.61 B6.54 B6.66 B7.81 B8.54 B 6.32 B EBIT -43.6 M642.2 M5.46 B5.6 B6.71 B7.38 B 5.15 B Cost of revenue 4.22 B3.93 B-731.98 M-753.05 M-968.45 M-871.53 M 1.14 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 978.95 M969.25 M1.08 B1.07 B1.1 B1.16 B 1.17 B