BCC

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 1.57 B1.54 B1.74 B1.67 B1.46 B 6.4 B Gross profit 297.71 M260.31 M298.65 M263.5 M231.43 M 1.05 B Operating expenses 45.5 M30.7 M32.12 M31.18 M43.08 M 137.07 M Selling/general/admin expenses 168.6 M168.65 M188.28 M190.84 M168.19 M 715.95 M Research & development ————— — Operating income 92.72 M54.52 M80.53 M32.33 M15.95 M 183.33 M Non-Operating Income, Total 457 K-325 K66 K-1.47 M-1.65 M -3.38 M Interest expense, net of interest capitalized 5.81 M5.31 M5.18 M5.33 M6.02 M 21.85 M Non-Operating Income, excl. Interest Expenses -5.35 M-5.64 M-5.12 M-6.8 M-7.67 M -25.22 M Unusual income/expense ————— — Pretax income 93.18 M54.19 M80.6 M30.86 M14.31 M 179.95 M Equity in earnings ————— — Taxes 24.28 M13.85 M18.61 M9.09 M5.57 M 47.12 M Non-controlling/minority interest ————— — After tax other income/expense 701 K821 K10.36 M155 K-10.25 M 1.08 M Net income before discontinued operations 68.9 M40.35 M61.98 M21.77 M8.73 M 132.84 M Discontinued operations ————— — Net income 68.9 M40.35 M61.98 M21.77 M8.73 M 132.84 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 68.9 M40.35 M61.98 M21.77 M8.73 M 132.84 M Basic earnings per share (Basic EPS) 1.811.061.640.580.26 3.54 Diluted earnings per share (Diluted EPS) 1.791.061.640.580.25 3.53 Average basic shares outstanding 39.09 M38.02 M37.68 M37.38 M37.48 M 150.56 M Diluted shares outstanding 39.32 M38.22 M37.8 M37.51 M37.62 M 151.14 M EBITDA 129.75 M91.64 M117.94 M74.71 M57.26 M 341.55 M EBIT 92.72 M54.52 M80.53 M32.33 M15.95 M 183.33 M Cost of revenue 1.27 B1.28 B1.44 B1.4 B1.23 B 5.35 B Other cost of goods sold 1.27 B1.28 B1.44 B1.4 B1.23 B 5.35 B Depreciation & amortization (cash flow) 37.03 M37.12 M37.41 M42.38 M41.31 M 158.22 M