Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 168.65 M188.28 M190.84 M168.19 M176.74 M 724.05 M Research & development ————— — Operating income 54.52 M80.53 M32.33 M15.95 M27.79 M 156.59 M Non-Operating Income, Total -325 K66 K-1.47 M-1.65 M-3.35 M -6.4 M Interest expense, net of interest capitalized 5.31 M5.18 M5.33 M6.02 M6.02 M 22.55 M Non-Operating Income, excl. Interest Expenses -325 K66 K-1.47 M-1.65 M-3.35 M -6.4 M Unusual income/expense ————— — Pretax income 54.19 M80.6 M30.86 M14.31 M24.43 M 150.19 M Equity in earnings ————— — Taxes 13.85 M18.61 M9.09 M5.57 M6.59 M 39.86 M Non-controlling/minority interest ————— — After tax other income/expense 821 K10.39 M155 K-10.25 M16 K 312 K Net income before discontinued operations 40.35 M61.98 M21.77 M8.73 M17.84 M 110.33 M Discontinued operations ————— — Net income 40.35 M61.98 M21.77 M8.73 M17.84 M 110.33 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 40.35 M61.98 M21.77 M8.73 M17.84 M 110.33 M Basic earnings per share (Basic EPS) 1.061.640.580.260.5 2.98 Diluted earnings per share (Diluted EPS) 1.061.640.580.250.5 2.97 Average basic shares outstanding 38.02 M37.68 M37.38 M37.48 M35.91 M — Diluted shares outstanding 38.22 M37.8 M37.51 M37.62 M36.02 M — EBITDA 91.64 M117.94 M74.71 M57.26 M66.84 M 316.75 M EBIT 54.52 M80.53 M32.33 M15.95 M27.79 M 156.59 M Cost of revenue 1.28 B1.44 B1.4 B1.23 B1.26 B 5.33 B Other cost of goods sold 1.28 B1.44 B1.4 B1.23 B1.26 B 5.33 B Depreciation & amortization (cash flow) 37.12 M37.41 M42.38 M41.31 M39.05 M 160.15 M