BFS-PD

Value 202020212022202320242025 TTM Total revenue 225.21 M239.22 M245.86 M257.21 M268.85 M289.84 M 289.84 M Gross profit 166.79 M177.6 M181.34 M190.07 M207.02 M212.21 M 212.79 M Operating expenses 18.83 M25.06 M27.34 M27.66 M28.98 M30.81 M 66.61 M Selling/general/admin expenses 19.11 M20.25 M22.39 M23.46 M25.07 M26.93 M 26.93 M Research & development —————— — Operating income 147.96 M152.54 M154 M162.41 M203.76 M195.32 M 195.32 M Non-Operating Income, Total 278 K00—181 K— — Interest expense, net of interest capitalized 46.66 M45.43 M44.01 M49.45 M53.85 M70.71 M 70.71 M Non-Operating Income, excl. Interest Expenses -46.38 M-45.43 M-44.01 M—-53.67 M— — Unusual income/expense —————— — Pretax income 176.54 M185.42 M190.58 M199.9 M209.34 M226.47 M 190.66 M Equity in earnings —————— — Taxes —————— — Non-controlling/minority interest 9.93 M13.26 M15.2 M16.34 M17.05 M11.71 M 11.71 M After tax other income/expense —————— — Net income before discontinued operations 40.38 M48.39 M50.19 M52.69 M50.65 M37.51 M 37.51 M Discontinued operations —————— — Net income 40.38 M48.39 M50.19 M52.69 M50.65 M37.51 M 37.51 M Dilution adjustment 000000 0 Preferred dividends 11.19 M11.19 M11.19 M11.19 M11.19 M11.19 M 11.19 M Diluted net income available to common stockholders 29.19 M37.2 M39 M41.49 M39.45 M26.32 M 26.32 M Basic earnings per share (Basic EPS) 1.251.571.631.731.641.09 1.09 Diluted earnings per share (Diluted EPS) 1.251.571.631.731.631.09 1.09 Average basic shares outstanding 23.36 M23.66 M23.96 M24.05 M24.12 M24.22 M 96.82 M Diluted shares outstanding 23.36 M23.66 M23.97 M24.05 M24.14 M24.24 M 96.89 M EBITDA 101.16 M111.92 M114.36 M117.46 M118.02 M107.88 M 107.88 M EBIT 50.04 M61.65 M65.39 M69.03 M67.52 M49.1 M 49.1 M Cost of revenue 63.63 M62.44 M64.43 M67.67 M61.83 M77.63 M 77.06 M Other cost of goods sold 40.38 M46.78 M51.42 M53.55 M60.97 M75.91 M 75.33 M Depreciation & amortization (cash flow) 51.13 M50.27 M48.97 M48.43 M50.5 M58.78 M 58.78 M