BFS-PD

Value 20202021202220232024 TTM Total revenue 225.21 M239.22 M245.86 M257.21 M268.85 M 282.62 M Gross profit 166.79 M177.6 M181.34 M190.07 M207.02 M 210.79 M Operating expenses 18.83 M25.06 M26.04 M27.66 M28.98 M 66.47 M Selling/general/admin expenses 19.11 M20.25 M22.39 M23.46 M25.07 M 26.59 M Research & development ————— — Operating income 147.96 M152.54 M155.29 M162.41 M203.76 M 202.51 M Non-Operating Income, Total 278 K00—181 K — Interest expense, net of interest capitalized 46.66 M45.43 M44.01 M49.45 M53.85 M 67.57 M Non-Operating Income, excl. Interest Expenses -46.38 M-45.43 M-44.01 M—-53.67 M — Unusual income/expense ————— — Pretax income 176.54 M185.42 M190.58 M199.9 M209.34 M 184.59 M Equity in earnings ————— — Taxes ————— — Non-controlling/minority interest 9.93 M13.26 M15.2 M16.3 M17.1 M 12.4 M After tax other income/expense ————— — Net income before discontinued operations 40.38 M48.39 M50.19 M52.69 M50.65 M 39.1 M Discontinued operations ————— — Net income 40.38 M48.39 M50.19 M52.69 M50.65 M 39.1 M Dilution adjustment 00000 0 Preferred dividends 11.19 M11.19 M11.19 M11.19 M11.19 M 11.19 M Diluted net income available to common stockholders 29.19 M37.2 M39 M41.49 M39.45 M 27.9 M Basic earnings per share (Basic EPS) 1.251.571.631.731.64 1.17 Diluted earnings per share (Diluted EPS) 1.251.571.631.731.63 1.16 Average basic shares outstanding 23.36 M23.66 M23.96 M24.05 M24.12 M 96.73 M Diluted shares outstanding 23.36 M23.66 M23.97 M24.05 M24.14 M 96.8 M EBITDA 193.88 M202 M204.18 M210.31 M228.54 M 201.45 M EBIT 142.75 M151.73 M155.21 M161.88 M178.03 M 144.32 M Cost of revenue 63.63 M62.44 M64.61 M67.67 M61.83 M 71.83 M Other cost of goods sold 40.38 M46.78 M51.42 M53.55 M60.97 M 70.5 M Depreciation & amortization (cash flow) 51.13 M50.27 M48.97 M48.43 M50.5 M 57.13 M