CBAN

Value 202020212022202320242025 TTM Total revenue 66.38 M98.39 M103.83 M67.9 M51.24 M69.63 M 69.63 M Gross profit 66.37 M101.08 M108.96 M106.68 M109.35 M123.18 M 123.18 M Operating expenses 20.74 M27.98 M32.45 M18.67 M16.65 M26.21 M 26.21 M Selling/general/admin expenses 16.25 M20.8 M25.18 M22.37 M22.83 M27.25 M 27.25 M Research & development —————— — Operating income 46.1 M74.54 M79.32 M91.99 M97.44 M102.59 M 102.59 M Non-Operating Income, Total 1.66 M1 M1.23 M1.57 M59 K619 K 635 K Interest expense, net of interest capitalized 7.88 M4.4 M10.87 M46.67 M65.11 M61.77 M 64.58 M Non-Operating Income, excl. Interest Expenses -6.22 M-3.4 M-9.63 M-45.1 M-65.05 M-61.16 M -63.95 M Unusual income/expense —————— — Pretax income 14.63 M23.15 M22.85 M27.21 M29.57 M35.13 M 35.13 M Equity in earnings ——-364 K169 K270 K299 K 299 K Taxes 2.81 M4.5 M3.31 M5.47 M5.7 M6.88 M 6.88 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 11.81 M18.66 M19.54 M21.75 M23.87 M28.25 M 28.25 M Discontinued operations —————— — Net income 11.81 M18.66 M19.54 M21.75 M23.87 M28.25 M 28.25 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 11.81 M18.66 M19.54 M21.75 M23.87 M28.25 M 28.25 M Basic earnings per share (Basic EPS) 1.241.661.141.241.361.59 1.59 Diluted earnings per share (Diluted EPS) 1.241.661.141.241.361.59 1.59 Average basic shares outstanding 9.5 M11.25 M17.19 M17.58 M17.56 M17.79 M 70.21 M Diluted shares outstanding 9.5 M11.25 M17.19 M17.58 M17.56 M17.79 M 70.21 M EBITDA 42.17 M73.62 M72.41 M49.54 M35.23 M42.62 M — EBIT 39.09 M69.72 M68.01 M45.64 M31.53 M38.92 M 38.92 M Cost of revenue 6.56 M700 K3.37 M3.6 M3.05 M4.5 M 4.5 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 3.08 M3.9 M4.4 M3.9 M3.7 M3.7 M —