CBAN

Value 20202021202220232024 TTM Total revenue 72.93 M101.78 M112.33 M110.28 M112.4 M 122.55 M Gross profit 66.37 M101.08 M108.96 M106.68 M109.35 M 119.05 M Operating expenses 20.72 M27.61 M32.29 M18.53 M12.97 M 19.75 M Selling/general/admin expenses 16.25 M20.8 M25.18 M22.37 M22.83 M 25.98 M Research & development ————— — Operating income 46.11 M74.91 M79.49 M92.13 M101.12 M 104.85 M Non-Operating Income, Total 1.68 M1.27 M1.4 M1.72 M3.73 M 3.2 M Interest expense, net of interest capitalized 7.88 M4.4 M10.87 M46.67 M65.11 M 65.49 M Non-Operating Income, excl. Interest Expenses -6.2 M-3.13 M-9.47 M-44.96 M-61.38 M -62.29 M Unusual income/expense ————— — Pretax income 14.63 M23.15 M22.85 M27.21 M29.57 M 34.44 M Equity in earnings ——364 K169 K270 K 249 K Taxes 2.81 M4.5 M3.31 M5.47 M5.7 M 6.6 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 11.81 M18.66 M19.54 M21.75 M23.87 M 27.84 M Discontinued operations ————— — Net income 11.81 M18.66 M19.54 M21.75 M23.87 M 27.84 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 11.81 M18.66 M19.54 M21.75 M23.87 M 27.84 M Basic earnings per share (Basic EPS) 1.241.661.141.241.36 1.6 Diluted earnings per share (Diluted EPS) 1.241.661.141.241.36 1.6 Average basic shares outstanding 9.5 M11.25 M17.19 M17.58 M17.56 M 69.98 M Diluted shares outstanding 9.5 M11.25 M17.19 M17.58 M17.56 M 69.98 M EBITDA 48.73 M77.37 M81.07 M92.05 M100.08 M — EBIT 45.65 M73.47 M76.67 M88.15 M96.38 M 99.3 M Cost of revenue 6.56 M700 K3.37 M3.6 M3.05 M 3.5 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 3.08 M3.9 M4.4 M3.9 M3.7 M —