CHGG

Value 202020212022202320242025 TTM Total revenue 578.04 M769.37 M760.86 M712.52 M617.57 M376.91 M 376.91 M Gross profit 438.92 M521.36 M569.5 M490.35 M436.65 M224.76 M 224.76 M Operating expenses 382.17 M443.25 M560.54 M558.08 M1.17 B341.61 M 341.61 M Selling/general/admin expenses 211.26 M264.43 M363.91 M366.37 M326.08 M246.16 M 246.16 M Research & development 170.91 M178.82 M196.64 M191.71 M170.43 M93.45 M 93.45 M Operating income 56.75 M78.11 M8.96 M-67.72 M-737.11 M-116.86 M -116.86 M Non-Operating Income, Total -57.61 M-72.37 M94.99 M118.04 M48.74 M16.71 M 16.71 M Interest expense, net of interest capitalized ————2.59 M590 K 590 K Non-Operating Income, excl. Interest Expenses -66.3 M-6.9 M-6.04 M-3.77 M-5.18 M-1.18 M -1.18 M Unusual income/expense 8.68 M-65.47 M101.03 M121.81 M51.33 M17.3 M 17.3 M Pretax income -861 K5.74 M103.95 M50.31 M-688.37 M-100.14 M -100.14 M Equity in earnings —————— — Taxes 5.36 M7.2 M-162.69 M32.13 M148.7 M3.28 M 3.28 M Non-controlling/minority interest —————— — After tax other income/expense 118 K973 K-378 K1.23 M-656 K-1.42 M -1.42 M Net income before discontinued operations -6.22 M-1.46 M266.64 M18.18 M-837.07 M-103.42 M -103.42 M Discontinued operations —————— — Net income -6.22 M-1.46 M266.64 M18.18 M-837.07 M-103.42 M -103.42 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -6.22 M-1.46 M201.19 M-43.51 M-837.07 M-103.42 M -103.42 M Basic earnings per share (Basic EPS) —-0.012.090.16-8.1-0.96 -0.96 Diluted earnings per share (Diluted EPS) —-0.011.34-0.34-8.1-0.96 -0.96 Average basic shares outstanding —141.26 M127.56 M116.5 M103.3 M107.48 M 428 M Diluted shares outstanding —141.26 M149.86 M128.57 M103.3 M107.48 M 428 M EBITDA 23.06 M120.81 M67.02 M33.8 M-656.62 M-37.72 M -37.72 M EBIT -9.54 M71.21 M2.92 M-71.5 M-737.11 M-116.86 M -116.86 M Cost of revenue 205.42 M254.9 M197.4 M225.94 M180.93 M152.15 M 152.15 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 32.6 M49.6 M64.1 M105.3 M80.49 M79.14 M 79.14 M