CLX

Value Q4, 24Q1, 25Q2, 25 TTM Total revenue 1.99 B1.43 B1.67 B 6.76 B Gross profit 924 M596 M722 M 2.99 B Operating expenses 349 M305 M291 M 1.24 B Selling/general/admin expenses 296 M277 M262 M 1.1 B Research & development 32 M28 M29 M 116 M Operating income 575 M291 M431 M 1.78 B Non-Operating Income, Total 14 M10 M4 M 29 M Interest expense, net of interest capitalized 22 M23 M25 M 93 M Non-Operating Income, excl. Interest Expenses -8 M-13 M-21 M -64 M Unusual income/expense ——— — Pretax income 410 M107 M215 M 986 M Equity in earnings 1 M1 M1 M 3 M Taxes 74 M25 M54 M 216 M Non-controlling/minority interest 4 M2 M4 M 15 M After tax other income/expense 17 M12 M4 M 47 M Net income before discontinued operations 332 M80 M157 M 755 M Discontinued operations ——— — Net income 332 M80 M157 M 755 M Dilution adjustment ——— — Preferred dividends ——— — Diluted net income available to common stockholders 332 M80 M157 M 755 M Basic earnings per share (Basic EPS) 2.70.651.29 6.15 Diluted earnings per share (Diluted EPS) 2.680.651.29 6.12 Average basic shares outstanding 123.53 M122.63 M121.6 M 491.12 M Diluted shares outstanding 124.29 M123.02 M121.92 M 493.29 M EBITDA 632 M347 M486 M 1.97 B EBIT 575 M291 M431 M 1.75 B Cost of revenue 1.06 B833 M951 M 3.77 B Other cost of goods sold ——— — Depreciation & amortization (cash flow) 57 M56 M55 M 223 M