CNX

Value 202020212022202320242025 TTM Total revenue 1.26 B756.79 M1.26 B3.43 B1.27 B2.24 B 2.24 B Gross profit 1.26 B756.79 M1.26 B3.43 B1.27 B2.24 B 2.24 B Operating expenses 1.7 B1.23 B1.32 B1.19 B1.26 B1.35 B 1.35 B Selling/general/admin expenses 77.5 M96.87 M128 M111.51 M118.29 M152.29 M 128.62 M Research & development —————— — Operating income -525.24 M-546.74 M-124.19 M2.16 B-76.31 M822.01 M 822.01 M Non-Operating Income, Total -163.06 M-158.43 M-151.52 M-19.91 M-126.8 M-87.98 M -87.98 M Interest expense, net of interest capitalized 170.81 M151.16 M127.69 M143.28 M150.59 M170.59 M 170.59 M Non-Operating Income, excl. Interest Expenses -310.29 M-293.84 M-269.35 M-154.18 M-283.52 M-244.86 M -244.86 M Unusual income/expense -23.58 M-15.75 M-9.86 M-9.01 M6.13 M-13.72 M -13.72 M Pretax income -679.63 M-739.03 M-298.74 M2.14 B-359.43 M562.6 M 562.6 M Equity in earnings -688 K0——1.31 M— — Taxes -174.09 M-137.87 M-69.87 M502.21 M-29.87 M169.78 M 169.78 M Non-controlling/minority interest 55.03 M00——— — After tax other income/expense ———1.97 M-1.34 M-1.84 M -1.84 M Net income before discontinued operations -483.77 M-498.64 M-142.08 M1.72 B-90.49 M633.16 M 633.16 M Discontinued operations —————— — Net income -483.77 M-498.64 M-142.08 M1.72 B-90.49 M633.16 M 633.16 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -483.77 M-498.64 M-142.08 M1.73 B-90.49 M638.94 M 638.94 M Basic earnings per share (Basic EPS) -2.43-2.31-0.7510.59-0.64.48 4.48 Diluted earnings per share (Diluted EPS) -2.43-2.31-0.758.99-0.63.98 3.98 Average basic shares outstanding 199.23 M215.97 M189.51 M162.49 M151.31 M141.45 M 571.91 M Diluted shares outstanding 199.23 M215.97 M189.51 M192.01 M151.31 M160.35 M 647.46 M EBITDA -101.01 M-121.39 M249.27 M2.66 B365.39 M1.38 B 1.38 B EBIT -602.83 M-636.51 M-211.95 M2.22 B-120.36 M802.94 M 802.94 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 501.82 M515.12 M461.21 M433.59 M485.75 M574.11 M 574.11 M