CNX

Value 202020212022202320242025 TTM Total revenue 1.26 B756.79 M1.26 B3.43 B1.27 B2.24 B 2.24 B Gross profit 1.26 B756.79 M1.26 B3.43 B1.27 B2.24 B 2.24 B Operating expenses 1.7 B1.23 B1.32 B1.19 B1.26 B1.35 B 1.35 B Selling/general/admin expenses 77.5 M96.87 M128 M111.51 M118.29 M152.29 M 128.62 M Research & development —————— — Operating income -525.24 M-546.74 M-124.19 M2.16 B-76.31 M822.01 M 822.01 M Non-Operating Income, Total 163.06 M158.43 M151.52 M19.91 M126.8 M87.98 M 87.98 M Interest expense, net of interest capitalized 170.81 M151.16 M127.69 M143.28 M150.59 M170.59 M 170.59 M Non-Operating Income, excl. Interest Expenses -31.32 M-8.47 M13.97 M-132.37 M-29.92 M-96.33 M -96.33 M Unusual income/expense 23.58 M15.75 M9.86 M9.01 M6.13 M13.72 M 13.72 M Pretax income -352.12 M-354.69 M50.2 M2.18 B-91.75 M740.24 M 740.24 M Equity in earnings 688 K0——1.31 M— — Taxes 174.09 M137.87 M69.87 M502.21 M29.87 M169.78 M 169.78 M Non-controlling/minority interest 55.03 M00——— — After tax other income/expense ———1.97 M1.34 M1.84 M 1.84 M Net income before discontinued operations 483.77 M498.64 M142.08 M1.72 B90.49 M633.16 M 633.16 M Discontinued operations —————— — Net income 483.77 M498.64 M142.08 M1.72 B90.49 M633.16 M 633.16 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 483.77 M498.64 M142.08 M1.73 B90.49 M638.94 M 638.94 M Basic earnings per share (Basic EPS) -2.43-2.31-0.7510.59-0.64.48 4.48 Diluted earnings per share (Diluted EPS) -2.43-2.31-0.758.99-0.63.98 3.98 Average basic shares outstanding 199.23 M215.97 M189.51 M162.49 M151.31 M141.45 M 571.91 M Diluted shares outstanding 199.23 M215.97 M189.51 M192.01 M151.31 M160.35 M 647.46 M EBITDA —————— — EBIT —————— — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 501.82 M515.12 M461.21 M433.59 M485.75 M574.11 M 574.11 M