DDS

Value 20202021202220232024 TTM Total revenue 6.62 B7 B6.87 B6.59 B6.56 B 6.56 B Gross profit 2.75 B2.89 B2.72 B2.56 B2.56 B 2.56 B Operating expenses 1.71 B1.84 B1.89 B1.91 B1.92 B 1.92 B Selling/general/admin expenses 1.54 B1.67 B1.72 B1.73 B1.76 B 1.76 B Research & development ————— — Operating income 1.03 B1.05 B830.01 M654.46 M638.56 M 638.56 M Non-Operating Income, Total -6.69 M5.08 M26.45 M28.94 M27.07 M 11.97 M Interest expense, net of interest capitalized 43.09 M30.53 M-4.6 M39.88 M40.98 M 40.98 M Non-Operating Income, excl. Interest Expenses -49.78 M-25.44 M31.05 M-10.94 M-13.91 M -29.01 M Unusual income/expense ————— — Pretax income 1.09 B1.11 B916.62 M729.7 M694.89 M 1.64 B Equity in earnings ————407 K — Taxes 225.89 M217.83 M177.77 M136.22 M124.7 M 124.7 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 862.47 M891.64 M738.85 M593.48 M570.19 M 570.19 M Discontinued operations ————— — Net income 862.47 M891.64 M738.85 M593.48 M570.19 M 570.19 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 862.47 M891.64 M738.85 M593.48 M570.19 M 570.19 M Basic earnings per share (Basic EPS) 41.8850.8144.7336.8236.42 36.42 Diluted earnings per share (Diluted EPS) 41.8850.8144.7336.8236.42 36.42 Average basic shares outstanding 20.59 M17.55 K16.52 K16.12 K15.65 K 47.02 M Diluted shares outstanding 20.59 M17.55 K16.52 K16.12 K15.65 K 47.02 M EBITDA 1.17 B1.17 B953.09 M762.77 M729.03 M — EBIT 1.17 B1.17 B952.38 M762.06 M728.27 M 728.27 M Cost of revenue 3.75 B3.98 B4.03 B3.92 B3.92 B 3.92 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 1.46 M709 K712 K714 K763 K —