DDS

Value 2020202120222023 TTM Total revenue 6.62 B7 B6.87 B6.59 B 6.63 B Gross profit 2.75 B2.89 B2.72 B2.56 B 2.57 B Operating expenses 1.71 B1.84 B1.89 B1.91 B 1.92 B Selling/general/admin expenses 1.54 B1.67 B1.72 B1.73 B 1.75 B Research & development ———— — Operating income 1.03 B1.05 B830.06 M654.46 M 649.77 M Non-Operating Income, Total -1.12 M7 M38.13 M46.4 M 31.43 M Interest expense, net of interest capitalized 43.09 M30.53 M4.6 M39.88 M 41.03 M Non-Operating Income, excl. Interest Expenses -44.21 M-23.53 M33.53 M6.52 M -9.6 M Unusual income/expense ———— — Pretax income 1.09 B1.11 B916.62 M729.7 M 712.37 M Equity in earnings ———— — Taxes 225.89 M217.83 M177.77 M136.22 M 131.54 M Non-controlling/minority interest ———— — After tax other income/expense ———— — Net income before discontinued operations 862.47 M891.64 M738.85 M593.48 M 580.82 M Discontinued operations ———— — Net income 862.47 M891.64 M738.85 M593.48 M 580.82 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 862.47 M891.64 M738.85 M593.48 M 580.82 M Basic earnings per share (Basic EPS) 41.8850.8144.7336.82 36.77 Diluted earnings per share (Diluted EPS) 41.8850.8144.7336.82 36.77 Average basic shares outstanding 20.59 M17.55 K16.52 K16.12 K 47.02 M Diluted shares outstanding 20.59 M17.55 K16.52 K16.12 K 47.02 M EBITDA 1.17 B1.17 B953.14 M762.77 M — EBIT 1.17 B1.17 B952.42 M762.06 M 747.23 M Cost of revenue 3.75 B3.98 B4.03 B3.92 B 3.96 B Other cost of goods sold ———— — Depreciation & amortization (cash flow) 1.46 M709 K712 K714 K —