DIN

Value 202020212022202320242025 TTM Total revenue 689.27 M896.17 M909.4 M831.07 M812.31 M879.3 M 879.3 M Gross profit 248.72 M375.23 M377.36 M396.68 M375.31 M359.3 M 359.3 M Operating expenses 193.26 M201.36 M211.07 M217.85 M209.58 M258.1 M 239.01 M Selling/general/admin expenses 149.99 M178.64 M196.35 M198.16 M197.1 M203.8 M 203.8 M Research & development —————— — Operating income 55.45 M173.87 M166.29 M178.84 M165.72 M101.2 M 120.28 M Non-Operating Income, Total —————— — Interest expense, net of interest capitalized 66.89 M71.5 M67.6 M74 M2.9 M2.7 M 2.7 M Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income -108.56 M121.92 M114.78 M111.7 M89.54 M25.2 M 25.2 M Equity in earnings —————— — Taxes -4.57 M24.06 M33.67 M14.53 M24.65 M8.1 M 8.1 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -103.99 M97.86 M81.11 M97.18 M64.89 M17.1 M 17.1 M Discontinued operations —————— — Net income -103.99 M97.86 M81.11 M97.18 M64.89 M17.1 M 17.1 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -104.41 M95.58 M78.94 M94.86 M62.98 M16 M 16 M Basic earnings per share (Basic EPS) -6.435.694.976.234.221.11 1.11 Diluted earnings per share (Diluted EPS) -6.435.664.966.224.221.11 1.11 Average basic shares outstanding 16.23 M16.8 M15.87 M15.23 M14.93 M14.3 M 58.5 M Diluted shares outstanding 16.23 M16.89 M15.9 M15.24 M14.93 M14.3 M 58.5 M EBITDA 98.28 M213.75 M204.24 M214.47 M204.88 M144.1 M 163.19 M EBIT 55.45 M173.87 M166.29 M178.84 M165.72 M101.2 M 120.28 M Cost of revenue 440.55 M520.94 M532.04 M434.38 M437 M520 M 520 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 42.83 M39.88 M37.95 M35.63 M39.15 M42.9 M 42.9 M