DIN

Value 202020212022202320242025 TTM Total revenue 689.3 M896.2 M909.4 M831.1 M812.31 M879.3 M 879.3 M Gross profit 248.72 M375.23 M377.36 M396.68 M375.31 M359.3 M 359.3 M Operating expenses 189.13 M197.3 M211.11 M213.09 M209.55 M258.1 M 239.01 M Selling/general/admin expenses 149.99 M178.64 M196.35 M198.16 M197.1 M203.8 M 203.8 M Research & development —————— — Operating income 59.59 M177.93 M166.25 M183.6 M165.76 M101.2 M 120.28 M Non-Operating Income, Total —————— — Interest expense, net of interest capitalized 66.89 M71.5 M67.6 M74 M2.9 M2.7 M 2.7 M Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income 108.6 M121.9 M114.8 M111.7 M89.54 M25.2 M 25.2 M Equity in earnings —————— — Taxes 4.6 M24.1 M33.7 M14.5 M24.7 M8.1 M 8.1 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 103.99 M97.86 M81.11 M97.18 M64.89 M17.1 M 17.1 M Discontinued operations —————— — Net income 103.99 M97.86 M81.11 M97.18 M64.89 M17.1 M 17.1 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 104.41 M95.58 M78.94 M94.86 M62.98 M16 M 16 M Basic earnings per share (Basic EPS) -6.435.694.976.234.221.11 1.11 Diluted earnings per share (Diluted EPS) -6.435.664.966.224.221.11 1.11 Average basic shares outstanding 16.23 M16.8 M15.87 M15.23 M14.93 M14.3 M 58.5 M Diluted shares outstanding 16.23 M16.89 M15.9 M15.24 M14.93 M14.3 M 58.5 M EBITDA 102.42 M217.86 M204.25 M219.23 M204.91 M144.1 M 163.19 M EBIT 59.62 M177.96 M166.25 M183.63 M165.76 M101.2 M 120.28 M Cost of revenue 440.55 M520.94 M532.04 M434.38 M437 M520 M 520 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 42.8 M39.9 M38 M35.6 M39.15 M42.9 M 42.9 M