Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 359 M394 M366 M309 M 1.43 B Research & development ———— — Operating income 230 M216 M254 M263 M 963 M Non-Operating Income, Total 425 M92 M46 M38 M 601 M Interest expense, net of interest capitalized 58 M54 M53 M54 M 219 M Non-Operating Income, excl. Interest Expenses 367 M38 M-7 M-16 M 382 M Unusual income/expense ———— — Pretax income 338 M67 M131 M171 M 707 M Equity in earnings ———— — Taxes 75 M49 M91 M61 M 276 M Non-controlling/minority interest -1 M2 M4 M3 M 8 M After tax other income/expense -4 M3 M5 M0 4 M Net income before discontinued operations 264 M16 M36 M107 M 423 M Discontinued operations ———— — Net income 264 M16 M36 M107 M 423 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 264 M16 M36 M107 M 423 M Basic earnings per share (Basic EPS) 1.470.090.20.62 2.38 Diluted earnings per share (Diluted EPS) 1.420.090.20.61 2.32 Average basic shares outstanding 180.68 M181.1 M177.43 M173.13 M 712.34 M Diluted shares outstanding 184.92 M184.96 M179.15 M175.75 M 724.78 M EBITDA 656 M376 M433 M459 M 1.92 B EBIT 338 M67 M131 M171 M 707 M Cost of revenue 2.4 B2.39 B2.38 B2.44 B 9.61 B Other cost of goods sold 2.4 B2.39 B2.38 B2.44 B 9.61 B Depreciation & amortization (cash flow) 318 M309 M302 M288 M 1.22 B