Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 335 M359 M394 M366 M309 M 1.43 B Research & development ————— — Operating income 286 M230 M216 M254 M263 M 963 M Non-Operating Income, Total 89 M285 M100 M52 M52 M 489 M Interest expense, net of interest capitalized 66 M58 M54 M53 M54 M 219 M Non-Operating Income, excl. Interest Expenses 23 M227 M46 M-1 M-2 M 270 M Unusual income/expense ————— — Pretax income 131 M338 M67 M131 M171 M 707 M Equity in earnings ————— — Taxes 68 M75 M49 M91 M61 M 276 M Non-controlling/minority interest 6 M-3 M2 M4 M3 M 6 M After tax other income/expense 04 M3 M5 M0 12 M Net income before discontinued operations 57 M264 M16 M36 M107 M 423 M Discontinued operations ————— — Net income 57 M264 M16 M36 M107 M 423 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 57 M264 M16 M36 M107 M 423 M Basic earnings per share (Basic EPS) 0.311.470.090.20.62 2.38 Diluted earnings per share (Diluted EPS) 0.311.420.090.20.61 2.32 Average basic shares outstanding 181.02 M180.68 M181.1 M177.43 M173.13 M 712.34 M Diluted shares outstanding 184.77 M184.92 M184.96 M179.15 M175.75 M 724.78 M EBITDA 816 M506 M755 M738 M693 M 2.69 B EBIT 489 M188 M446 M436 M405 M 1.48 B Cost of revenue 2.42 B2.4 B2.39 B2.38 B2.44 B 9.61 B Other cost of goods sold 2.42 B2.4 B2.39 B2.38 B2.44 B 9.61 B Depreciation & amortization (cash flow) 327 M318 M309 M302 M288 M 1.22 B