Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 50.35 M51.34 M55.57 M58.37 M54.74 M 220.02 M Research & development ————— — Operating income -16.75 M13.01 M12.58 M16.35 M30.76 M 72.7 M Non-Operating Income, Total 534 K101 K7 000277 K337 K 722 K Interest expense, net of interest capitalized 421 K170 K172 K160 K163 K 665 K Non-Operating Income, excl. Interest Expenses 0-340 K-344 K-320 K-326 K -1.33 M Unusual income/expense 113 K271 K179 K437 K500 K 1.39 M Pretax income -16.22 M13.11 M12.59 M16.63 M31.1 M 73.42 M Equity in earnings ————— — Taxes 4.38 M3.83 M3.76 M7.04 M9.83 M 24.46 M Non-controlling/minority interest -102 K-175 K-203 K-225 K342 K -261 K After tax other income/expense 736 K141 K-571 K-155 K-490 K -1.07 M Net income before discontinued operations 11.94 M9.45 M9.03 M9.82 M20.92 M 49.22 M Discontinued operations ————— — Net income 11.94 M9.45 M9.03 M9.82 M20.92 M 49.22 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 11.94 M9.45 M9.03 M9.82 M20.92 M 49.22 M Basic earnings per share (Basic EPS) 0.230.150.150.160.33 0.79 Diluted earnings per share (Diluted EPS) 0.230.150.140.160.33 0.78 Average basic shares outstanding 9.16 M9.79 M16.13 M18.46 M22.94 M 67.32 M Diluted shares outstanding 9.16 M9.92 M16.4 M18.78 M23.28 M 68.38 M EBITDA 19.44 M16.87 M15.26 M18.81 M33.18 M 84.12 M EBIT 14.29 M11.6 M9.77 M12.97 M27.44 M 61.79 M Cost of revenue 271.46 M264.96 M276.19 M302.71 M312.11 M 1.16 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 5.15 M5.27 M5.49 M5.84 M5.74 M 22.34 M