Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 51.34 M55.57 M58.37 M54.74 M58.63 M 227.31 M Research & development ————— — Operating income 13.01 M12.58 M16.35 M30.76 M17.68 M 77.37 M Non-Operating Income, Total 101 K7 000277 K337 K618 K 1.24 M Interest expense, net of interest capitalized 170 K172 K160 K163 K154 K 649 K Non-Operating Income, excl. Interest Expenses -170 K-172 K-160 K-163 K-154 K -649 K Unusual income/expense 271 K179 K437 K500 K772 K 1.89 M Pretax income 13.11 M12.59 M16.63 M31.1 M18.29 M 78.61 M Equity in earnings ————— — Taxes 3.83 M3.76 M7.04 M9.83 M4.75 M 25.38 M Non-controlling/minority interest -175 K-203 K-225 K342 K249 K 163 K After tax other income/expense 141 K-571 K-155 K-490 K79 K -1.14 M Net income before discontinued operations 9.45 M9.03 M9.82 M20.92 M13.29 M 53.07 M Discontinued operations ————— — Net income 9.45 M9.03 M9.82 M20.92 M13.29 M 53.07 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 9.45 M9.03 M9.82 M20.92 M13.29 M 53.07 M Basic earnings per share (Basic EPS) 0.150.150.160.330.21 0.85 Diluted earnings per share (Diluted EPS) 0.150.140.160.330.21 0.84 Average basic shares outstanding 9.79 M16.13 M18.46 M22.94 M36.86 K — Diluted shares outstanding 9.92 M16.4 M18.78 M23.28 M37.07 K — EBITDA 16.87 M15.26 M18.81 M33.18 M19.01 M 86.26 M EBIT 11.6 M9.77 M12.97 M27.44 M13.03 M 63.21 M Cost of revenue 264.96 M276.19 M302.71 M312.11 M260.29 M 1.15 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 5.27 M5.49 M5.84 M5.74 M5.98 M 23.04 M