Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 51.34 M55.57 M58.37 M54.74 M58.63 M59.4 M 231.14 M Research & development —————— — Operating income 13.01 M12.58 M16.35 M30.76 M17.68 M20.64 M 85.44 M Non-Operating Income, Total 101 K7 000277 K337 K618 K9.15 M 10.38 M Interest expense, net of interest capitalized 170 K172 K160 K163 K154 K154 K 631 K Non-Operating Income, excl. Interest Expenses -170 K-172 K-320 K-326 K-308 K-308 K -1.26 M Unusual income/expense 271 K179 K437 K500 K772 K9.3 M 11.01 M Pretax income 13.11 M12.59 M16.63 M31.1 M18.29 M29.79 M 95.81 M Equity in earnings —————— — Taxes 3.83 M3.76 M7.04 M9.83 M4.75 M7.67 M 29.29 M Non-controlling/minority interest -175 K-203 K-225 K342 K249 K249 K 615 K After tax other income/expense 141 K-571 K-155 K-490 K79 K-118 K -684 K Net income before discontinued operations 9.45 M9.03 M9.82 M20.92 M13.29 M21.87 M 65.91 M Discontinued operations —————— — Net income 9.45 M9.03 M9.82 M20.92 M13.29 M21.87 M 65.91 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 9.45 M9.03 M9.82 M20.92 M13.29 M21.87 M 65.91 M Basic earnings per share (Basic EPS) 0.150.150.160.330.210.35 1.05 Diluted earnings per share (Diluted EPS) 0.150.140.160.330.210.34 1.04 Average basic shares outstanding 9.79 M16.13 M18.46 M22.94 M36.86 K43.36 K — Diluted shares outstanding 9.92 M16.4 M18.78 M23.28 M37.07 K43.65 K — EBITDA 16.87 M15.26 M18.81 M33.18 M19.01 M24.18 M 95.17 M EBIT 11.6 M9.77 M12.97 M27.44 M13.03 M18.37 M 71.81 M Cost of revenue 264.96 M276.19 M302.71 M312.11 M260.29 M271.72 M 1.15 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 5.27 M5.49 M5.84 M5.74 M5.98 M5.81 M 23.36 M