Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 100.94 M105.83 M107.2 M107.33 M112.33 M112.46 M 439.33 M Research & development —————— — Operating income 5.64 M7.89 M4.2 M2.9 M5.63 M9.53 M 22.26 M Non-Operating Income, Total —-355 K———-373 K — Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses —-355 K———-373 K — Unusual income/expense —————— — Pretax income 6.87 M9.63 M5.29 M4.33 M6.42 M10.79 M 26.83 M Equity in earnings —————— — Taxes 1.94 M1.44 M1.51 M1.64 M1.7 M2.25 M 7.1 M Non-controlling/minority interest —————— — After tax other income/expense -791 K600 K924 K232 K-1.05 M987 K 1.09 M Net income before discontinued operations 4.93 M8.2 M3.78 M2.69 M4.73 M8.53 M 19.73 M Discontinued operations —————— — Net income 4.93 M8.2 M3.78 M2.69 M4.73 M8.53 M 19.73 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 4.93 M8.2 M3.78 M2.69 M4.73 M8.53 M 19.73 M Basic earnings per share (Basic EPS) 0.30.510.240.170.290.52 1.22 Diluted earnings per share (Diluted EPS) 0.290.490.230.160.280.52 1.19 Average basic shares outstanding 15.13 M15.03 M14.93 M14.98 M15.05 M14.99 M 59.95 M Diluted shares outstanding 16.75 M16.71 M16.56 M16.53 M16.64 M16.59 M 66.32 M EBITDA 10.89 M14 M9.93 M8.73 M11.28 M15.58 M 45.53 M EBIT 5.31 M8.13 M4.04 M2.83 M5.28 M9.56 M 21.71 M Cost of revenue 70 M70.2 M70.48 M70.92 M77.22 M79.87 M 298.5 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 5.58 M5.87 M5.89 M5.9 M6 M6.02 M 23.82 M